{
 "releve_le": "2026-10-18",
 "_licence": "CC BY 4.0 — compilation Stéphane Lalut ; sources Eurostat, Insee, BCE, Commission européenne, COR",
 "meta": {
  "releve_le": "2026-10-18",
  "page": "https://stephane-lalut.com/dette-publique-generations-futures/",
  "licence": "CC BY 4.0",
  "perimetre": "administrations publiques (S.13), SEC 2010, monnaie nationale, PIB de la notification de déficit et de dette",
  "identite": "-B9 = -B8N + (P51G - P51C + NP + P52_P53) + (D9PAY - D9REC)",
  "pieces": {
   "dsm": {
    "fichier": "dsm2025_country_fiches.xlsx",
    "lib": "Debt Sustainability Monitor 2025",
    "publie": "2026-02",
    "producteur": "Commission européenne, DG ECFIN, Institutional Paper 332, février 2026",
    "url": "https://economy-finance.ec.europa.eu/publications/debt-sustainability-monitor-2025_en",
    "sha256": "2b0486b13dd7c779faf5b117dc04f15dfae74689cb19fec4276ffd7e36b8aafb"
   },
   "cor": {
    "fichier": "cor_ra2026_synthese.xlsx",
    "lib": "rapport annuel de juin 2026",
    "lib_en": "annual report of June 2026",
    "publie": "2026-06",
    "producteur": "Conseil d'orientation des retraites, données de la synthèse, scénario de référence",
    "url": "https://www.cor-retraites.fr/rapports-du-cor/rapport-annuel-cor-juin-2026-evolutions-perspectives-retraites-france",
    "sha256": "288f75a0784536fd4ccecbe267f83ca44f394a0b6d9cae8350a5782691a78097"
   },
   "det": {
    "fichier": "webstat_DET.Q.FR.1315.F33000.M.Z9.8.F.csv",
    "lib": "Banque de France, série DET.Q.FR.1315.F33000.M.Z9.8.F",
    "lib_en": "Banque de France, series DET.Q.FR.1315.F33000.M.Z9.8.F",
    "producteur": "Banque de France, Webstat : détention par les non-résidents de la dette négociable de l'État (en %), valeur de marché",
    "url": "https://webstat.banque-france.fr/fr/catalogue/det/DET.Q.FR.1315.F33000.M.Z9.8.F",
    "sha256": "5773dd1f855d8578531db03da44a8c6cd3641387bf671360486374dd53419259"
   },
   "pat": {
    "fichier": "insee_T_8204_patrimoine_apu_2026-07-30.xlsx",
    "lib": "Insee, tableau 8.204 (30 juillet 2026)",
    "lib_en": "Insee, table 8.204 (30 July 2026)",
    "producteur": "Insee, comptes nationaux annuels (base 2020), compte de patrimoine des administrations publiques (S13), corrigé le 30/07/2026",
    "url": "https://www.insee.fr/fr/statistiques/8988859",
    "sha256": "03cb97886d1d969d00b73472bc4fd94ecfa727b0b6d062d8b63b3bcfec7a71c4"
   },
   "aft": {
    "fichier": "aft_non_residents_releve_2026T1.json",
    "lib": "Agence France Trésor, d'après la Banque de France",
    "producteur": "Agence France Trésor, page « Principaux chiffres », graphique des non-résidents (source Banque de France)",
    "url": "https://www.aft.gouv.fr/fr/principaux-chiffres-dette",
    "sha256": "8d88e81ae9abcf01d379e31453e16c49fa4a3e4660c03db67fba20ca35b67b38"
   }
  },
  "definitions": {
   "besoin": "besoin de financement des administrations publiques (-B9), en % du PIB",
   "actifs": "acquisitions nettes d'actifs non financiers : investissement (P51G) moins consommation de capital fixe (P51C), plus terrains et autres actifs non produits (NP) et variation des stocks (P52_P53)",
   "investissement_net": "P51G - P51C seul (critère du test décisif)",
   "sous_secteurs": "investissement net (P51G - P51C) des administrations publiques (S13), des administrations locales (S1313) et des autres administrations (différence), en % du PIB ; fbcf_loc : FBCF des administrations locales ; ccf_reprise : consommation de capital fixe de la dernière année identique à celle de l'année précédente",
   "transferts": "transferts en capital versés moins reçus (D9PAY - D9REC) ; les recettes comprennent les impôts en capital (droits de succession)",
   "aides_investissement": "aides à l'investissement versées à d'autres secteurs (D92PAY), comprises dans les transferts versés",
   "desepargne": "épargne nette changée de signe (-B8N) : dépenses courantes, consommation de capital comprise, non couvertes par les recettes courantes",
   "temoin": "ratios comparés à ceux qu'Eurostat publie en % du PIB ; tolérance 0.11 point",
   "detention": "BCE, GFS : dette de Maastricht par zone (W1 reste du monde, W2 résidents) et secteur détenteur (S121 banque centrale)",
   "S2": "ajustement permanent du solde primaire structurel, à partir de 2027, qui stabiliserait la dette sur un horizon infini, sans niveau de dette ni date fixés (à la différence de S1) ; IBP : position budgétaire initiale, écart entre le solde primaire structurel de départ et le solde qui stabiliserait le ratio, dépenses actuelles comprises ; CoA : effet des variations futures des dépenses liées à l'âge (pensions nettes des prélèvements, santé, dépendance, éducation), que la Commission nomme « coût du vieillissement » (Debt Sustainability Monitor 2025, § 3.1 et annexe A6)"
  }
 },
 "france": {
  "periodes": [
   {
    "besoin": 124.474979154,
    "desepargne": 81.7340670186,
    "investissement_net": 18.46782224,
    "actifs": 22.9673772872,
    "transferts": 19.7735348483,
    "aides_investissement": 25.4831451017,
    "besoin_meur": 2643912.1,
    "actifs_meur": 447059.0,
    "debut": 1996,
    "fin": 2025,
    "annees": 30,
    "part_actifs": 18.4514007902,
    "part_desepargne": 65.6630493727,
    "part_transferts": 15.8855498371,
    "part_actifs_euros": 16.9089963316,
    "part_investissement_net": 14.8365738765
   },
   {
    "besoin": 28.5990710809,
    "desepargne": 14.373063089,
    "investissement_net": 7.64930498997,
    "actifs": 9.11685744065,
    "transferts": 5.10915055126,
    "aides_investissement": 6.17279239076,
    "besoin_meur": 429756.2,
    "actifs_meur": 138248.2,
    "debut": 1996,
    "fin": 2005,
    "annees": 10,
    "part_actifs": 31.8781593111,
    "part_desepargne": 50.257097681,
    "part_transferts": 17.864743008,
    "part_actifs_euros": 32.1689832514,
    "part_investissement_net": 26.7466903675
   },
   {
    "besoin": 47.5595875295,
    "desepargne": 30.5537821164,
    "investissement_net": 7.51945383574,
    "actifs": 9.02836845971,
    "transferts": 7.97743695338,
    "aides_investissement": 8.64495852962,
    "besoin_meur": 968552.3,
    "actifs_meur": 180991.5,
    "debut": 2006,
    "fin": 2015,
    "annees": 10,
    "part_actifs": 18.9832774603,
    "part_desepargne": 64.2431604299,
    "part_transferts": 16.7735621097,
    "part_actifs_euros": 18.6868071038,
    "part_investissement_net": 15.8105951425
   },
   {
    "besoin": 48.3163205438,
    "desepargne": 36.8072218133,
    "investissement_net": 3.29906341429,
    "actifs": 4.82215138689,
    "transferts": 6.68694734363,
    "aides_investissement": 10.6653941813,
    "besoin_meur": 1245603.6,
    "actifs_meur": 127819.3,
    "debut": 2016,
    "fin": 2025,
    "annees": 10,
    "part_actifs": 9.98037791912,
    "part_desepargne": 76.1796871099,
    "part_transferts": 13.839934971,
    "part_actifs_euros": 10.2616354031,
    "part_investissement_net": 6.8280518408
   }
  ],
  "annees": [
   {
    "annee": 1996,
    "besoin": 3.89615180429,
    "desepargne": 2.3189096164,
    "investissement_net": 0.887660849384,
    "actifs": 1.01768761819,
    "transferts": 0.559554569702,
    "aides_investissement": 0.819936903255
   },
   {
    "annee": 1997,
    "besoin": 3.71144068749,
    "desepargne": 2.32186708372,
    "investissement_net": 0.538913473147,
    "actifs": 0.520986392633,
    "transferts": 0.868587211137,
    "aides_investissement": 0.668210215179
   },
   {
    "annee": 1998,
    "besoin": 2.39131468197,
    "desepargne": 1.12777219052,
    "investissement_net": 0.49411803155,
    "actifs": 0.716361216295,
    "transferts": 0.547181275152,
    "aides_investissement": 0.627778875422
   },
   {
    "annee": 1999,
    "besoin": 1.5442304329,
    "desepargne": 0.1116584047,
    "investissement_net": 0.596560364922,
    "actifs": 0.779895752995,
    "transferts": 0.652676275205,
    "aides_investissement": 0.558980122539
   },
   {
    "annee": 2000,
    "besoin": 1.31265536808,
    "desepargne": -0.0567960871846,
    "investissement_net": 0.861924226188,
    "actifs": 0.976486867814,
    "transferts": 0.392964587446,
    "aides_investissement": 0.497103189173
   },
   {
    "annee": 2001,
    "besoin": 1.41735906373,
    "desepargne": -0.0337892816739,
    "investissement_net": 0.791826000231,
    "actifs": 0.957661441855,
    "transferts": 0.493486903549,
    "aides_investissement": 0.50283941072
   },
   {
    "annee": 2002,
    "besoin": 3.1755653127,
    "desepargne": 1.74927296573,
    "investissement_net": 0.711213751243,
    "actifs": 0.946424385268,
    "transferts": 0.479867961706,
    "aides_investissement": 0.570172270691
   },
   {
    "annee": 2003,
    "besoin": 4.08780549746,
    "desepargne": 2.7675054074,
    "investissement_net": 0.839474256817,
    "actifs": 0.982899107632,
    "transferts": 0.337400982424,
    "aides_investissement": 0.571924160134
   },
   {
    "annee": 2004,
    "besoin": 3.55518634427,
    "desepargne": 2.17766203567,
    "investissement_net": 0.927334815943,
    "actifs": 1.063900412,
    "transferts": 0.313623896591,
    "aides_investissement": 0.647830208925
   },
   {
    "annee": 2005,
    "besoin": 3.50736188798,
    "desepargne": 1.88900075367,
    "investissement_net": 1.00027922054,
    "actifs": 1.15455424597,
    "transferts": 0.463806888348,
    "aides_investissement": 0.708017034723
   },
   {
    "annee": 2006,
    "besoin": 2.65774874717,
    "desepargne": 0.966299950001,
    "investissement_net": 0.928060948386,
    "actifs": 1.0571548211,
    "transferts": 0.634293976071,
    "aides_investissement": 0.661530935997
   },
   {
    "annee": 2007,
    "besoin": 2.98964949254,
    "desepargne": 1.12509778747,
    "investissement_net": 0.92880555825,
    "actifs": 1.07502750434,
    "transferts": 0.789524200723,
    "aides_investissement": 0.902400359982
   },
   {
    "annee": 2008,
    "besoin": 3.50201507538,
    "desepargne": 1.53990452261,
    "investissement_net": 0.913005025126,
    "actifs": 1.06243718593,
    "transferts": 0.899673366834,
    "aides_investissement": 0.950487437186
   },
   {
    "annee": 2009,
    "besoin": 7.37839387553,
    "desepargne": 5.25200429788,
    "investissement_net": 1.10154764857,
    "actifs": 1.29162534094,
    "transferts": 0.834764236714,
    "aides_investissement": 0.941611910075
   },
   {
    "annee": 2010,
    "besoin": 7.15206091955,
    "desepargne": 5.10312488258,
    "investissement_net": 1.03358340744,
    "actifs": 1.18591235299,
    "transferts": 0.86302368398,
    "aides_investissement": 0.930215548013
   },
   {
    "annee": 2011,
    "besoin": 5.30446269193,
    "desepargne": 3.79992929678,
    "investissement_net": 0.684773737586,
    "actifs": 0.813630105798,
    "transferts": 0.690903289348,
    "aides_investissement": 0.807413266115
   },
   {
    "annee": 2012,
    "besoin": 5.17108998907,
    "desepargne": 3.45069427718,
    "investissement_net": 0.674193729119,
    "actifs": 0.870852521708,
    "transferts": 0.849543190184,
    "aides_investissement": 0.850362043148
   },
   {
    "annee": 2013,
    "besoin": 4.93841588566,
    "desepargne": 3.32592418617,
    "investissement_net": 0.682202766333,
    "actifs": 0.84696786194,
    "transferts": 0.765523837552,
    "aides_investissement": 0.834116222212
   },
   {
    "annee": 2014,
    "besoin": 4.57364027946,
    "desepargne": 3.24079632898,
    "investissement_net": 0.396525474606,
    "actifs": 0.53200187767,
    "transferts": 0.80084207281,
    "aides_investissement": 0.838130817515
   },
   {
    "annee": 2015,
    "besoin": 3.89211057317,
    "desepargne": 2.75000658671,
    "investissement_net": 0.176755540333,
    "actifs": 0.292758887291,
    "transferts": 0.849345099169,
    "aides_investissement": 0.928689989379
   },
   {
    "annee": 2016,
    "besoin": 3.76487519821,
    "desepargne": 2.67797702233,
    "investissement_net": 0.170963684779,
    "actifs": 0.293191338545,
    "transferts": 0.793706837338,
    "aides_investissement": 0.935465644839
   },
   {
    "annee": 2017,
    "besoin": 3.36249678729,
    "desepargne": 1.90690152774,
    "investissement_net": 0.103683715142,
    "actifs": 0.225781860564,
    "transferts": 1.22981339899,
    "aides_investissement": 0.941832654719
   },
   {
    "annee": 2018,
    "besoin": 2.31880181526,
    "desepargne": 1.49668225237,
    "investissement_net": 0.17763716251,
    "actifs": 0.303227145879,
    "transferts": 0.518892417007,
    "aides_investissement": 0.883299092327
   },
   {
    "annee": 2019,
    "besoin": 2.39393686475,
    "desepargne": 1.29295738397,
    "investissement_net": 0.437639559462,
    "actifs": 0.585151675001,
    "transferts": 0.515827805775,
    "aides_investissement": 0.887301121985
   },
   {
    "annee": 2020,
    "besoin": 8.93268963661,
    "desepargne": 7.54798393289,
    "investissement_net": 0.191952985753,
    "actifs": 0.419117482129,
    "transferts": 0.965588221592,
    "aides_investissement": 1.09853184004
   },
   {
    "annee": 2021,
    "besoin": 6.58463252292,
    "desepargne": 5.52958372506,
    "investissement_net": 0.264710127419,
    "actifs": 0.404198074879,
    "transferts": 0.650850722977,
    "aides_investissement": 1.27785871547
   },
   {
    "annee": 2022,
    "besoin": 4.74363007946,
    "desepargne": 3.75357620977,
    "investissement_net": 0.243157772974,
    "actifs": 0.426639517678,
    "transferts": 0.563414352013,
    "aides_investissement": 1.16914224093
   },
   {
    "annee": 2023,
    "besoin": 5.3609607647,
    "desepargne": 4.4177765325,
    "investissement_net": 0.418501347648,
    "actifs": 0.517117141278,
    "transferts": 0.426067090922,
    "aides_investissement": 1.15705763163
   },
   {
    "annee": 2024,
    "besoin": 5.76165255537,
    "desepargne": 4.52200436353,
    "investissement_net": 0.582423355396,
    "actifs": 0.754372050493,
    "transferts": 0.485276141339,
    "aides_investissement": 1.18027988209
   },
   {
    "annee": 2025,
    "besoin": 5.09264431921,
    "desepargne": 3.66177886309,
    "investissement_net": 0.708393703212,
    "actifs": 0.893355100438,
    "transferts": 0.537510355681,
    "aides_investissement": 1.13462535725
   }
  ],
  "patrimoine": [
   {
    "annee": 1995,
    "actifs_produits": 59.9026035548,
    "actifs_non_produits": 8.49718487859,
    "terrains": 7.71732127645,
    "valeur_financiere_nette": -31.3237249568,
    "patrimoine_net_meur": 450030.0,
    "patrimoine_net": 37.0760634766
   },
   {
    "annee": 1996,
    "actifs_produits": 60.0000481165,
    "actifs_non_produits": 8.30346101843,
    "terrains": 7.47938609787,
    "valeur_financiere_nette": -36.7455937333,
    "patrimoine_net_meur": 393519.0,
    "patrimoine_net": 31.5579154016
   },
   {
    "annee": 1997,
    "actifs_produits": 59.1675073216,
    "actifs_non_produits": 7.97359632588,
    "terrains": 7.22208566694,
    "valeur_financiere_nette": -37.0314398501,
    "patrimoine_net_meur": 388315.0,
    "patrimoine_net": 30.1096637975
   },
   {
    "annee": 1998,
    "actifs_produits": 57.604221291,
    "actifs_non_produits": 8.88846468665,
    "terrains": 8.14473252233,
    "valeur_financiere_nette": -38.8399323191,
    "patrimoine_net_meur": 372294.0,
    "patrimoine_net": 27.6527536585
   },
   {
    "annee": 1999,
    "actifs_produits": 56.8103885753,
    "actifs_non_produits": 11.4387147457,
    "terrains": 10.6757849346,
    "valeur_financiere_nette": -31.9294440446,
    "patrimoine_net_meur": 506713.0,
    "patrimoine_net": 36.3196592763
   },
   {
    "annee": 2000,
    "actifs_produits": 55.3738436679,
    "actifs_non_produits": 13.2333050789,
    "terrains": 12.4986681525,
    "valeur_financiere_nette": -33.3726044559,
    "patrimoine_net_meur": 519187.0,
    "patrimoine_net": 35.234544291
   },
   {
    "annee": 2001,
    "actifs_produits": 54.9911736122,
    "actifs_non_produits": 15.1383171108,
    "terrains": 14.3186165871,
    "valeur_financiere_nette": -36.2468800467,
    "patrimoine_net_meur": 518428.0,
    "patrimoine_net": 33.8826106762
   },
   {
    "annee": 2002,
    "actifs_produits": 55.2264735512,
    "actifs_non_produits": 18.3557304239,
    "terrains": 17.5214942376,
    "valeur_financiere_nette": -40.4141085831,
    "patrimoine_net_meur": 523502.0,
    "patrimoine_net": 33.168095392
   },
   {
    "annee": 2003,
    "actifs_produits": 56.0012155484,
    "actifs_non_produits": 22.9699817483,
    "terrains": 22.0742852951,
    "valeur_financiere_nette": -41.8197351559,
    "patrimoine_net_meur": 602713.0,
    "patrimoine_net": 37.1514621408
   },
   {
    "annee": 2004,
    "actifs_produits": 56.1569192528,
    "actifs_non_produits": 28.4725972639,
    "terrains": 27.6478856299,
    "valeur_financiere_nette": -43.5075478684,
    "patrimoine_net_meur": 697473.0,
    "patrimoine_net": 41.1219686482
   },
   {
    "annee": 2005,
    "actifs_produits": 56.853786049,
    "actifs_non_produits": 34.5722704489,
    "terrains": 33.7140077909,
    "valeur_financiere_nette": -41.1618185203,
    "patrimoine_net_meur": 885680.0,
    "patrimoine_net": 50.2642379776
   },
   {
    "annee": 2006,
    "actifs_produits": 56.9859714489,
    "actifs_non_produits": 37.7327235172,
    "terrains": 36.8815414343,
    "valeur_financiere_nette": -36.8093862421,
    "patrimoine_net_meur": 1069018.0,
    "patrimoine_net": 57.909308724
   },
   {
    "annee": 2007,
    "actifs_produits": 57.6682408988,
    "actifs_non_produits": 38.157188592,
    "terrains": 37.3188996613,
    "valeur_financiere_nette": -34.2750516545,
    "patrimoine_net_meur": 1192770.0,
    "patrimoine_net": 61.5503778364
   },
   {
    "annee": 2008,
    "actifs_produits": 58.3022613065,
    "actifs_non_produits": 33.5644723618,
    "terrains": 32.7645226131,
    "valeur_financiere_nette": -42.7388944724,
    "patrimoine_net_meur": 977644.0,
    "patrimoine_net": 49.127839196
   },
   {
    "annee": 2009,
    "actifs_produits": 61.7710657906,
    "actifs_non_produits": 35.1595173155,
    "terrains": 34.2393999504,
    "valeur_financiere_nette": -49.9017480784,
    "patrimoine_net_meur": 910403.0,
    "patrimoine_net": 47.0288350277
   },
   {
    "annee": 2010,
    "actifs_produits": 62.9079568653,
    "actifs_non_produits": 39.1247823854,
    "terrains": 38.2239144321,
    "valeur_financiere_nette": -55.7802186792,
    "patrimoine_net_meur": 923235.0,
    "patrimoine_net": 46.2525205716
   },
   {
    "annee": 2011,
    "actifs_produits": 63.4336352364,
    "actifs_non_produits": 39.9854326159,
    "terrains": 38.9364257827,
    "valeur_financiere_nette": -59.5654710323,
    "patrimoine_net_meur": 904323.0,
    "patrimoine_net": 43.85359682
   },
   {
    "annee": 2012,
    "actifs_produits": 64.398811083,
    "actifs_non_produits": 38.5095056379,
    "terrains": 37.4467685716,
    "valeur_financiere_nette": -66.2521004057,
    "patrimoine_net_meur": 765487.0,
    "patrimoine_net": 36.6562163151
   },
   {
    "annee": 2013,
    "actifs_produits": 64.2396168183,
    "actifs_non_produits": 36.7426729147,
    "terrains": 35.7612792593,
    "valeur_financiere_nette": -67.0041106382,
    "patrimoine_net_meur": 720457.0,
    "patrimoine_net": 33.9781790948
   },
   {
    "annee": 2014,
    "actifs_produits": 62.928459563,
    "actifs_non_produits": 34.7896884154,
    "terrains": 33.7801853805,
    "valeur_financiere_nette": -75.2925734063,
    "patrimoine_net_meur": 482987.0,
    "patrimoine_net": 22.4255745721
   },
   {
    "annee": 2015,
    "actifs_produits": 60.8058864306,
    "actifs_non_produits": 34.3873131759,
    "terrains": 33.3991701652,
    "valeur_financiere_nette": -76.1616006527,
    "patrimoine_net_meur": 418962.0,
    "patrimoine_net": 19.0315989538
   },
   {
    "annee": 2016,
    "actifs_produits": 60.8661813525,
    "actifs_non_produits": 35.389115336,
    "terrains": 34.3144314122,
    "valeur_financiere_nette": -79.356121621,
    "patrimoine_net_meur": 377159.0,
    "patrimoine_net": 16.8991750675
   },
   {
    "annee": 2017,
    "actifs_produits": 60.9143680992,
    "actifs_non_produits": 36.4726591528,
    "terrains": 35.4252620675,
    "valeur_financiere_nette": -77.6649978771,
    "patrimoine_net_meur": 451966.0,
    "patrimoine_net": 19.7220293749
   },
   {
    "annee": 2018,
    "actifs_produits": 60.7910967439,
    "actifs_non_produits": 37.5202038921,
    "terrains": 36.4781989018,
    "valeur_financiere_nette": -76.682065567,
    "patrimoine_net_meur": 509447.0,
    "patrimoine_net": 21.6292350691
   },
   {
    "annee": 2019,
    "actifs_produits": 59.9887262885,
    "actifs_non_produits": 39.6561230191,
    "terrains": 38.5784598104,
    "valeur_financiere_nette": -76.4060378085,
    "patrimoine_net_meur": 565216.0,
    "patrimoine_net": 23.2388114992
   },
   {
    "annee": 2020,
    "actifs_produits": 64.6621886264,
    "actifs_non_produits": 46.2990601637,
    "terrains": 45.0716394424,
    "valeur_financiere_nette": -90.5230007126,
    "patrimoine_net_meur": 473815.0,
    "patrimoine_net": 20.4382480775
   },
   {
    "annee": 2021,
    "actifs_produits": 64.3734983665,
    "actifs_non_produits": 46.313866023,
    "terrains": 45.2125551513,
    "valeur_financiere_nette": -82.4221263729,
    "patrimoine_net_meur": 708921.0,
    "patrimoine_net": 28.2652380166
   },
   {
    "annee": 2022,
    "actifs_produits": 64.844760563,
    "actifs_non_produits": 46.7619970934,
    "terrains": 45.7047992142,
    "valeur_financiere_nette": -71.2939765945,
    "patrimoine_net_meur": 1069900.0,
    "patrimoine_net": 40.3127810619
   },
   {
    "annee": 2023,
    "actifs_produits": 62.2030781001,
    "actifs_non_produits": 39.8085838721,
    "terrains": 38.8408462623,
    "valeur_financiere_nette": -73.2590497793,
    "patrimoine_net_meur": 814799.0,
    "patrimoine_net": 28.7526121928
   },
   {
    "annee": 2024,
    "actifs_produits": 60.9393929483,
    "actifs_non_produits": 37.9716997202,
    "terrains": 37.0161717831,
    "valeur_financiere_nette": -72.816972809,
    "patrimoine_net_meur": 765924.0,
    "patrimoine_net": 26.0941198595
   },
   {
    "annee": 2025,
    "actifs_produits": 60.8404488814,
    "actifs_non_produits": 37.4964980184,
    "terrains": 36.528465142,
    "valeur_financiere_nette": -73.3003576613,
    "patrimoine_net_meur": 749779.0,
    "patrimoine_net": 25.0365892385
   }
  ],
  "detention": [
   {
    "annee": 1995,
    "dette": 57.805,
    "non_residents": 22.428,
    "residents": 35.3769,
    "banque_centrale": 0.9695,
    "autres_residents": 34.4074,
    "part_non_residents": 38.7994118156,
    "part_banque_centrale": 1.67719055445,
    "part_autres_residents": 59.5232246345
   },
   {
    "annee": 1996,
    "dette": 60.5935,
    "non_residents": 25.4777,
    "residents": 35.1158,
    "banque_centrale": 0.9435,
    "autres_residents": 34.1723,
    "part_non_residents": 42.046919224,
    "part_banque_centrale": 1.5570977085,
    "part_autres_residents": 56.3959830675
   },
   {
    "annee": 1997,
    "dette": 61.9833,
    "non_residents": 27.154,
    "residents": 34.8292,
    "banque_centrale": 0.8211,
    "autres_residents": 34.0081,
    "part_non_residents": 43.808574245,
    "part_banque_centrale": 1.3247116562,
    "part_autres_residents": 54.866552765
   },
   {
    "annee": 1998,
    "dette": 62.0997,
    "non_residents": 28.2459,
    "residents": 33.8539,
    "banque_centrale": 0.802,
    "autres_residents": 33.0519,
    "part_non_residents": 45.4847607959,
    "part_banque_centrale": 1.29147161742,
    "part_autres_residents": 53.223928618
   },
   {
    "annee": 1999,
    "dette": 61.4232,
    "non_residents": 28.1348,
    "residents": 33.2884,
    "banque_centrale": 0.7816,
    "autres_residents": 32.5068,
    "part_non_residents": 45.8048424699,
    "part_banque_centrale": 1.27248336134,
    "part_autres_residents": 52.9226741687
   },
   {
    "annee": 2000,
    "dette": 59.7214,
    "non_residents": 28.1106,
    "residents": 31.6108,
    "banque_centrale": 0.7431,
    "autres_residents": 30.8677,
    "part_non_residents": 47.0695596553,
    "part_banque_centrale": 1.24427759564,
    "part_autres_residents": 51.686162749
   },
   {
    "annee": 2001,
    "dette": 59.3222,
    "non_residents": 28.6837,
    "residents": 30.6385,
    "banque_centrale": 0.7117,
    "autres_residents": 29.9268,
    "part_non_residents": 48.3523874705,
    "part_banque_centrale": 1.19971949793,
    "part_autres_residents": 50.4478930316
   },
   {
    "annee": 2002,
    "dette": 61.2561,
    "non_residents": 30.5781,
    "residents": 30.6779,
    "banque_centrale": 0.6596,
    "autres_residents": 30.0183,
    "part_non_residents": 49.9184571006,
    "part_banque_centrale": 1.07679071962,
    "part_autres_residents": 49.0045889307
   },
   {
    "annee": 2003,
    "dette": 65.3639,
    "non_residents": 33.0633,
    "residents": 32.3006,
    "banque_centrale": 0.6869,
    "autres_residents": 31.6137,
    "part_non_residents": 50.5834260196,
    "part_banque_centrale": 1.05088588655,
    "part_autres_residents": 48.3656880939
   },
   {
    "annee": 2004,
    "dette": 66.8794,
    "non_residents": 34.2733,
    "residents": 32.6061,
    "banque_centrale": 0.6937,
    "autres_residents": 31.9124,
    "part_non_residents": 51.2464226653,
    "part_banque_centrale": 1.03724016663,
    "part_autres_residents": 47.7163371681
   },
   {
    "annee": 2005,
    "dette": 68.1861,
    "non_residents": 35.2847,
    "residents": 32.9013,
    "banque_centrale": 0.7026,
    "autres_residents": 32.1987,
    "part_non_residents": 51.7476435813,
    "part_banque_centrale": 1.03041528992,
    "part_autres_residents": 47.2217944713
   },
   {
    "annee": 2006,
    "dette": 65.4008,
    "non_residents": 33.5326,
    "residents": 31.8682,
    "banque_centrale": 0.6802,
    "autres_residents": 31.188,
    "part_non_residents": 51.2724614989,
    "part_banque_centrale": 1.04004843977,
    "part_autres_residents": 47.6874900613
   },
   {
    "annee": 2007,
    "dette": 65.4768,
    "non_residents": 33.3395,
    "residents": 32.1373,
    "banque_centrale": 0.6756,
    "autres_residents": 31.4617,
    "part_non_residents": 50.9180350903,
    "part_banque_centrale": 1.03181584928,
    "part_autres_residents": 48.0501490604
   },
   {
    "annee": 2008,
    "dette": 69.8192,
    "non_residents": 34.884,
    "residents": 34.9352,
    "banque_centrale": 0.8256,
    "autres_residents": 34.1096,
    "part_non_residents": 49.963333868,
    "part_banque_centrale": 1.18248275546,
    "part_autres_residents": 48.8541833765
   },
   {
    "annee": 2009,
    "dette": 84.0556,
    "non_residents": 46.6701,
    "residents": 37.3855,
    "banque_centrale": 0.975,
    "autres_residents": 36.4105,
    "part_non_residents": 55.5228919905,
    "part_banque_centrale": 1.15994651159,
    "part_autres_residents": 43.3171614979
   },
   {
    "annee": 2010,
    "dette": 86.2778,
    "non_residents": 47.3788,
    "residents": 38.899,
    "banque_centrale": 1.3902,
    "autres_residents": 37.5088,
    "part_non_residents": 54.9142421341,
    "part_banque_centrale": 1.61130673244,
    "part_autres_residents": 43.4744511334
   },
   {
    "annee": 2011,
    "dette": 88.7492,
    "non_residents": 47.9112,
    "residents": 40.838,
    "banque_centrale": 2.1443,
    "autres_residents": 38.6937,
    "part_non_residents": 53.984937329,
    "part_banque_centrale": 2.4161344553,
    "part_autres_residents": 43.5989282157
   },
   {
    "annee": 2012,
    "dette": 91.7419,
    "non_residents": 50.1576,
    "residents": 41.5843,
    "banque_centrale": 2.9528,
    "autres_residents": 38.6315,
    "part_non_residents": 54.6725105977,
    "part_banque_centrale": 3.21859477512,
    "part_autres_residents": 42.1088946272
   },
   {
    "annee": 2013,
    "dette": 94.5578,
    "non_residents": 52.9682,
    "residents": 41.5896,
    "banque_centrale": 2.3342,
    "autres_residents": 39.2554,
    "part_non_residents": 56.0167431983,
    "part_banque_centrale": 2.46854304986,
    "part_autres_residents": 41.5147137518
   },
   {
    "annee": 2014,
    "dette": 96.1644,
    "non_residents": 54.8938,
    "residents": 41.2706,
    "banque_centrale": 2.069,
    "autres_residents": 39.2016,
    "part_non_residents": 57.0832865385,
    "part_banque_centrale": 2.15152384874,
    "part_autres_residents": 40.7651896128
   },
   {
    "annee": 2015,
    "dette": 96.9778,
    "non_residents": 54.1501,
    "residents": 42.8277,
    "banque_centrale": 5.3159,
    "autres_residents": 37.5118,
    "part_non_residents": 55.8376246935,
    "part_banque_centrale": 5.48156382182,
    "part_autres_residents": 38.6808114847
   },
   {
    "annee": 2016,
    "dette": 98.1498,
    "non_residents": 51.7685,
    "residents": 46.3813,
    "banque_centrale": 9.905,
    "autres_residents": 36.4763,
    "part_non_residents": 52.7443764531,
    "part_banque_centrale": 10.091716947,
    "part_autres_residents": 37.1639065999
   },
   {
    "annee": 2017,
    "dette": 98.761,
    "non_residents": 50.3772,
    "residents": 48.3837,
    "banque_centrale": 14.0248,
    "autres_residents": 34.3589,
    "part_non_residents": 51.009204038,
    "part_banque_centrale": 14.2007472585,
    "part_autres_residents": 34.7899474489
   },
   {
    "annee": 2018,
    "dette": 98.5299,
    "non_residents": 49.1532,
    "residents": 49.3767,
    "banque_centrale": 15.3102,
    "autres_residents": 34.0665,
    "part_non_residents": 49.8865826516,
    "part_banque_centrale": 15.5386334504,
    "part_autres_residents": 34.5747838981
   },
   {
    "annee": 2019,
    "dette": 98.1577,
    "non_residents": 50.1454,
    "residents": 48.0124,
    "banque_centrale": 14.5878,
    "autres_residents": 33.4246,
    "part_non_residents": 51.0865678393,
    "part_banque_centrale": 14.8615951678,
    "part_autres_residents": 34.0519388698
   },
   {
    "annee": 2020,
    "dette": 114.9066,
    "non_residents": 56.434,
    "residents": 58.4726,
    "banque_centrale": 20.9656,
    "autres_residents": 37.507,
    "part_non_residents": 49.1129317202,
    "part_banque_centrale": 18.2457752644,
    "part_autres_residents": 32.6412930154
   },
   {
    "annee": 2021,
    "dette": 112.7857,
    "non_residents": 53.2018,
    "residents": 59.5839,
    "banque_centrale": 24.8407,
    "autres_residents": 34.7432,
    "part_non_residents": 47.1706962851,
    "part_banque_centrale": 22.0246893002,
    "part_autres_residents": 30.8046144148
   },
   {
    "annee": 2022,
    "dette": 111.3656,
    "non_residents": 54.0653,
    "residents": 57.3003,
    "banque_centrale": 25.1589,
    "autres_residents": 32.1414,
    "part_non_residents": 48.5475766305,
    "part_banque_centrale": 22.5912669621,
    "part_autres_residents": 28.8611564074
   },
   {
    "annee": 2023,
    "dette": 109.5074,
    "non_residents": 56.0596,
    "residents": 53.4478,
    "banque_centrale": 23.3229,
    "autres_residents": 30.1249,
    "part_non_residents": 51.1925221492,
    "part_banque_centrale": 21.298012737,
    "part_autres_residents": 27.5094651138
   },
   {
    "annee": 2024,
    "dette": 112.6348,
    "non_residents": 59.2282,
    "residents": 53.4066,
    "banque_centrale": 21.6892,
    "autres_residents": 31.7174,
    "part_non_residents": 52.5842812346,
    "part_banque_centrale": 19.2562156634,
    "part_autres_residents": 28.1595031021
   },
   {
    "annee": 2025,
    "dette": 115.5517,
    "non_residents": 62.7823,
    "residents": 52.7694,
    "banque_centrale": 19.086,
    "autres_residents": 33.6834,
    "part_non_residents": 54.3326493682,
    "part_banque_centrale": 16.5172818747,
    "part_autres_residents": 29.1500687571
   }
  ],
  "sous_secteurs": {
   "annees": [
    {
     "annee": 1996,
     "net_apu": 0.887660849384,
     "net_loc": 0.603460858045,
     "net_autres": 0.284199991339,
     "fbcf_loc": 2.13928277574
    },
    {
     "annee": 1997,
     "net_apu": 0.538913473147,
     "net_loc": 0.42125537638,
     "net_autres": 0.117658096767,
     "fbcf_loc": 1.9486550425
    },
    {
     "annee": 1998,
     "net_apu": 0.49411803155,
     "net_loc": 0.433597411607,
     "net_autres": 0.0605206199427,
     "fbcf_loc": 1.92805860131
    },
    {
     "annee": 1999,
     "net_apu": 0.596560364922,
     "net_loc": 0.58988723777,
     "net_autres": 0.0066731271521,
     "fbcf_loc": 2.08628761966
    },
    {
     "annee": 2000,
     "net_apu": 0.861924226188,
     "net_loc": 0.765189678843,
     "net_autres": 0.0967345473449,
     "fbcf_loc": 2.22664550188
    },
    {
     "annee": 2001,
     "net_apu": 0.791826000231,
     "net_loc": 0.696640874835,
     "net_autres": 0.0951851253961,
     "fbcf_loc": 2.1664092712
    },
    {
     "annee": 2002,
     "net_apu": 0.711213751243,
     "net_loc": 0.567004365374,
     "net_autres": 0.14420938587,
     "fbcf_loc": 2.05621131196
    },
    {
     "annee": 2003,
     "net_apu": 0.839474256817,
     "net_loc": 0.593658560339,
     "net_autres": 0.245815696478,
     "fbcf_loc": 2.10898266857
    },
    {
     "annee": 2004,
     "net_apu": 0.927334815943,
     "net_loc": 0.67570579232,
     "net_autres": 0.251629023623,
     "fbcf_loc": 2.2051131178
    },
    {
     "annee": 2005,
     "net_apu": 1.00027922054,
     "net_loc": 0.749962543586,
     "net_autres": 0.250316676958,
     "fbcf_loc": 2.30645816686
    },
    {
     "annee": 2006,
     "net_apu": 0.928060948386,
     "net_loc": 0.75408134577,
     "net_autres": 0.173979602616,
     "fbcf_loc": 2.33668522731
    },
    {
     "annee": 2007,
     "net_apu": 0.92880555825,
     "net_loc": 0.808859803207,
     "net_autres": 0.119945755043,
     "fbcf_loc": 2.40772887429
    },
    {
     "annee": 2008,
     "net_apu": 0.913005025126,
     "net_loc": 0.725170854271,
     "net_autres": 0.187834170854,
     "fbcf_loc": 2.39377386935
    },
    {
     "annee": 2009,
     "net_apu": 1.10154764857,
     "net_loc": 0.664977477477,
     "net_autres": 0.436570171089,
     "fbcf_loc": 2.42765931069
    },
    {
     "annee": 2010,
     "net_apu": 1.03358340744,
     "net_loc": 0.435965582456,
     "net_autres": 0.597617824982,
     "fbcf_loc": 2.21027766993
    },
    {
     "annee": 2011,
     "net_apu": 0.684773737586,
     "net_loc": 0.389924840251,
     "net_autres": 0.294848897335,
     "fbcf_loc": 2.19088801396
    },
    {
     "annee": 2012,
     "net_apu": 0.674193729119,
     "net_loc": 0.440925983833,
     "net_autres": 0.233267745286,
     "fbcf_loc": 2.28252630026
    },
    {
     "annee": 2013,
     "net_apu": 0.682202766333,
     "net_loc": 0.50714221035,
     "net_autres": 0.175060555983,
     "fbcf_loc": 2.3615512896
    },
    {
     "annee": 2014,
     "net_apu": 0.396525474606,
     "net_loc": 0.289961661914,
     "net_autres": 0.106563812692,
     "fbcf_loc": 2.13440106086
    },
    {
     "annee": 2015,
     "net_apu": 0.176755540333,
     "net_loc": 0.105914321873,
     "net_autres": 0.0708412184599,
     "fbcf_loc": 1.88987745082
    },
    {
     "annee": 2016,
     "net_apu": 0.170963684779,
     "net_loc": 0.0309254469112,
     "net_autres": 0.140038237868,
     "fbcf_loc": 1.80217571407
    },
    {
     "annee": 2017,
     "net_apu": 0.103683715142,
     "net_loc": 0.0856183735869,
     "net_autres": 0.018065341555,
     "fbcf_loc": 1.8581512872
    },
    {
     "annee": 2018,
     "net_apu": 0.17763716251,
     "net_loc": 0.183288096145,
     "net_autres": -0.00565093363528,
     "fbcf_loc": 1.96021589878
    },
    {
     "annee": 2019,
     "net_apu": 0.437639559462,
     "net_loc": 0.417151994053,
     "net_autres": 0.0204875654087,
     "fbcf_loc": 2.19479674222
    },
    {
     "annee": 2020,
     "net_apu": 0.191952985753,
     "net_loc": 0.200536950734,
     "net_autres": -0.00858396498087,
     "fbcf_loc": 2.09138169916
    },
    {
     "annee": 2021,
     "net_apu": 0.264710127419,
     "net_loc": 0.260966260543,
     "net_autres": 0.00374386687623,
     "fbcf_loc": 2.09721534451
    },
    {
     "annee": 2022,
     "net_apu": 0.243157772974,
     "net_loc": 0.226816382988,
     "net_autres": 0.0163413899865,
     "fbcf_loc": 2.13806194958
    },
    {
     "annee": 2023,
     "net_apu": 0.418501347648,
     "net_loc": 0.356034562461,
     "net_autres": 0.0624667851872,
     "fbcf_loc": 2.23284704142
    },
    {
     "annee": 2024,
     "net_apu": 0.582423355396,
     "net_loc": 0.465846698528,
     "net_autres": 0.116576656868,
     "fbcf_loc": 2.32980584866
    },
    {
     "annee": 2025,
     "net_apu": 0.708393703212,
     "net_loc": 0.532925639782,
     "net_autres": 0.17546806343,
     "fbcf_loc": 2.35985311545
    }
   ],
   "ccf_reprise": true
  }
 },
 "ue": {
  "emplois": [
   {
    "pays": "AT",
    "nom": "Autriche",
    "besoin": 66.1512808107,
    "desepargne": 28.9861879135,
    "investissement_net": 8.25230218148,
    "actifs": 9.85709576135,
    "transferts": 27.3078343458,
    "aides_investissement": 19.4532930631,
    "besoin_meur": 231733.1,
    "actifs_meur": 38658.3,
    "debut": 2001,
    "fin": 2025,
    "annees": 25,
    "part_actifs": 14.9008388659,
    "part_desepargne": 43.8180297619,
    "part_transferts": 41.2808852847,
    "part_actifs_euros": 16.6822521254,
    "part_investissement_net": 12.4748940313
   },
   {
    "pays": "BE",
    "nom": "Belgique",
    "besoin": 70.5162270815,
    "desepargne": 47.611259403,
    "investissement_net": 5.17043997655,
    "actifs": 6.52107498165,
    "transferts": 16.3839430495,
    "aides_investissement": 23.2322864955,
    "besoin_meur": 322544.8,
    "actifs_meur": 32933.5,
    "debut": 2001,
    "fin": 2025,
    "annees": 25,
    "part_actifs": 9.24762320893,
    "part_desepargne": 67.5181605333,
    "part_transferts": 23.2342876634,
    "part_actifs_euros": 10.2105195929,
    "part_investissement_net": 7.33226973498
   },
   {
    "pays": "BG",
    "nom": "Bulgarie",
    "besoin": 25.049553051,
    "desepargne": 8.70856405596,
    "investissement_net": 26.8085355703,
    "actifs": 25.1974735005,
    "transferts": -8.85740202027,
    "aides_investissement": 0.610760127231,
    "besoin_meur": 19278.1,
    "actifs_meur": 13124.4,
    "debut": 2001,
    "fin": 2025,
    "annees": 25,
    "part_actifs": 100.590511332,
    "part_desepargne": 34.7653470632,
    "part_transferts": -35.3595211948,
    "part_actifs_euros": 68.0793231698,
    "part_investissement_net": 107.022011593
   },
   {
    "pays": "CY",
    "nom": "Chypre",
    "besoin": 56.0659344073,
    "desepargne": -5.02159705872,
    "investissement_net": 31.6972743755,
    "actifs": 34.5541959083,
    "transferts": 26.5381129064,
    "aides_investissement": 16.0978067091,
    "besoin_meur": 8135.0,
    "actifs_meur": 6489.8,
    "debut": 2001,
    "fin": 2025,
    "annees": 25,
    "part_actifs": 61.6313564977,
    "part_desepargne": -8.95659211214,
    "part_transferts": 47.3337565618,
    "part_actifs_euros": 79.7762753534,
    "part_investissement_net": 56.5357105177
   },
   {
    "pays": "CZ",
    "nom": "Tchéquie",
    "besoin": 67.8626468221,
    "desepargne": 44.8800728457,
    "investissement_net": 4.90366236101,
    "actifs": 4.80707711979,
    "transferts": 18.1754968566,
    "aides_investissement": 15.3956142357,
    "besoin_meur": 3023449.0,
    "actifs_meur": 364338.0,
    "debut": 2001,
    "fin": 2025,
    "annees": 25,
    "part_actifs": 7.08353909684,
    "part_desepargne": 66.1336905461,
    "part_transferts": 26.7827703571,
    "part_actifs_euros": 12.0504099788,
    "part_investissement_net": 7.2258636977
   },
   {
    "pays": "DE",
    "nom": "Allemagne",
    "besoin": 38.0149795824,
    "desepargne": 13.8954807075,
    "investissement_net": 3.36786166511,
    "actifs": 1.86146580852,
    "transferts": 22.2580330664,
    "aides_investissement": 21.2871880933,
    "besoin_meur": 1104566.0,
    "actifs_meur": 74475.0,
    "debut": 2001,
    "fin": 2025,
    "annees": 25,
    "part_actifs": 4.89666397028,
    "part_desepargne": 36.5526454576,
    "part_transferts": 58.5506905721,
    "part_actifs_euros": 6.74246717715,
    "part_investissement_net": 8.85930152299
   },
   {
    "pays": "DK",
    "nom": "Danemark",
    "besoin": -37.9647290673,
    "desepargne": -60.2336628805,
    "investissement_net": 11.4700312258,
    "actifs": 7.7187375747,
    "transferts": 14.550098619,
    "aides_investissement": 3.97150110155,
    "besoin_meur": -867759.0,
    "actifs_meur": 204916.0,
    "debut": 2001,
    "fin": 2025,
    "annees": 25
   },
   {
    "pays": "EE",
    "nom": "Estonie",
    "besoin": 8.98836397921,
    "desepargne": -47.492498261,
    "investissement_net": 66.7502675019,
    "actifs": 65.4062069418,
    "transferts": -8.9283579484,
    "aides_investissement": 12.5015923405,
    "besoin_meur": 4530.9,
    "actifs_meur": 14590.7,
    "debut": 2001,
    "fin": 2025,
    "annees": 25,
    "part_actifs": 727.676439151,
    "part_desepargne": -528.377559819,
    "part_transferts": -99.3324031943,
    "part_actifs_euros": 322.026528946,
    "part_investissement_net": 742.629778415
   },
   {
    "pays": "EL",
    "nom": "Grèce",
    "besoin": 143.785556616,
    "desepargne": 120.226853309,
    "investissement_net": 21.0667782738,
    "actifs": 23.39404093,
    "transferts": 0.164662377194,
    "aides_investissement": 18.3784765589,
    "besoin_meur": 282584.0,
    "actifs_meur": 47075.0,
    "debut": 2001,
    "fin": 2025,
    "annees": 25,
    "part_actifs": 16.2700910165,
    "part_desepargne": 83.6153895692,
    "part_transferts": 0.114519414237,
    "part_actifs_euros": 16.6587634119,
    "part_investissement_net": 14.6515260431
   },
   {
    "pays": "ES",
    "nom": "Espagne",
    "besoin": 104.282343245,
    "desepargne": 72.0808413602,
    "investissement_net": 24.4091629429,
    "actifs": 26.1949880138,
    "transferts": 6.00651387082,
    "aides_investissement": 18.1498343119,
    "besoin_meur": 1200872.0,
    "actifs_meur": 262192.0,
    "debut": 2001,
    "fin": 2025,
    "annees": 25,
    "part_actifs": 25.1192936394,
    "part_desepargne": 69.1208493378,
    "part_transferts": 5.7598570227,
    "part_actifs_euros": 21.8334676802,
    "part_investissement_net": 23.4068032836
   },
   {
    "pays": "FI",
    "nom": "Finlande",
    "besoin": 10.0680845282,
    "desepargne": -3.29569067244,
    "investissement_net": 15.4057632253,
    "actifs": 14.7308016224,
    "transferts": -1.3670264217,
    "aides_investissement": 5.64811396324,
    "besoin_meur": 42735.0,
    "actifs_meur": 30953.0,
    "debut": 2001,
    "fin": 2025,
    "annees": 25,
    "part_actifs": 146.311858835,
    "part_desepargne": -32.7340385671,
    "part_transferts": -13.5778202683,
    "part_actifs_euros": 72.4300924301,
    "part_investissement_net": 153.015831185
   },
   {
    "pays": "FR",
    "nom": "France",
    "besoin": 111.619186179,
    "desepargne": 75.9106558104,
    "investissement_net": 15.0886452948,
    "actifs": 18.9559594393,
    "transferts": 16.7525709296,
    "aides_investissement": 22.3111357961,
    "besoin_meur": 2474381.6,
    "actifs_meur": 392735.8,
    "debut": 2001,
    "fin": 2025,
    "annees": 25,
    "part_actifs": 16.9827070848,
    "part_desepargne": 68.0086089218,
    "part_transferts": 15.0086839934,
    "part_actifs_euros": 15.8720789065,
    "part_investissement_net": 13.5179674851
   },
   {
    "pays": "HR",
    "nom": "Croatie",
    "besoin": 86.0850087854,
    "desepargne": 21.6379870498,
    "investissement_net": 35.8466549111,
    "actifs": 38.2094649923,
    "transferts": 26.2381898614,
    "aides_investissement": 32.5215239222,
    "besoin_meur": 38919.4,
    "actifs_meur": 18863.3,
    "debut": 2001,
    "fin": 2025,
    "annees": 25,
    "part_actifs": 44.3857362988,
    "part_desepargne": 25.1356041605,
    "part_transferts": 30.4793949975,
    "part_actifs_euros": 48.4676022755,
    "part_investissement_net": 41.6409958213
   },
   {
    "pays": "HU",
    "nom": "Hongrie",
    "besoin": 122.527233507,
    "desepargne": 78.277831467,
    "investissement_net": 22.1882421221,
    "actifs": 24.83539272,
    "transferts": 19.414009266,
    "aides_investissement": 35.6224827533,
    "besoin_meur": 46976719.4,
    "actifs_meur": 10910985.8,
    "debut": 2001,
    "fin": 2025,
    "annees": 25,
    "part_actifs": 20.2692838229,
    "part_desepargne": 63.886067796,
    "part_transferts": 15.8446483368,
    "part_actifs_euros": 23.2263681657,
    "part_investissement_net": 18.1088248604
   },
   {
    "pays": "IE",
    "nom": "Irlande",
    "besoin": 77.6574224332,
    "desepargne": 17.2976806845,
    "investissement_net": 32.700271774,
    "actifs": 33.0501118027,
    "transferts": 27.3094677203,
    "aides_investissement": 16.1174073709,
    "besoin_meur": 115523.2,
    "actifs_meur": 80703.7,
    "debut": 2001,
    "fin": 2025,
    "annees": 25,
    "part_actifs": 42.5588575659,
    "part_desepargne": 22.2743430601,
    "part_transferts": 35.1665904747,
    "part_actifs_euros": 69.8593009889,
    "part_investissement_net": 42.1083661412
   },
   {
    "pays": "IT",
    "nom": "Italie",
    "besoin": 96.7102216804,
    "desepargne": 60.0045118091,
    "investissement_net": 1.75232853172,
    "actifs": 3.05012408203,
    "transferts": 33.6555857892,
    "aides_investissement": 35.7791820439,
    "besoin_meur": 1674057.0,
    "actifs_meur": 54950.0,
    "debut": 2001,
    "fin": 2025,
    "annees": 25,
    "part_actifs": 3.15387973374,
    "part_desepargne": 62.0456770407,
    "part_transferts": 34.8004432256,
    "part_actifs_euros": 3.28244498246,
    "part_investissement_net": 1.81193725056
   },
   {
    "pays": "LT",
    "nom": "Lituanie",
    "besoin": 53.5821459629,
    "desepargne": 34.1597300267,
    "investissement_net": 26.9708181096,
    "actifs": 26.9285828787,
    "transferts": -7.50856516837,
    "aides_investissement": 8.36044869539,
    "besoin_meur": 18547.3,
    "actifs_meur": 11466.7,
    "debut": 2001,
    "fin": 2025,
    "annees": 25,
    "part_actifs": 50.2566337999,
    "part_desepargne": 63.7520752721,
    "part_transferts": -14.0131848649,
    "part_actifs_euros": 61.8240929947,
    "part_investissement_net": 50.3354571283
   },
   {
    "pays": "LU",
    "nom": "Luxembourg",
    "besoin": -25.7607734076,
    "desepargne": -100.599076438,
    "investissement_net": 52.0145853115,
    "actifs": 52.3722336579,
    "transferts": 22.4657618152,
    "aides_investissement": 25.6718435588,
    "besoin_meur": -10157.8,
    "actifs_meur": 26248.6,
    "debut": 2001,
    "fin": 2025,
    "annees": 25
   },
   {
    "pays": "LV",
    "nom": "Lettonie",
    "besoin": 67.066143518,
    "desepargne": 48.0818560527,
    "investissement_net": 25.3625248635,
    "actifs": 27.8232700904,
    "transferts": -8.83994526546,
    "aides_investissement": 8.87815837396,
    "besoin_meur": 16045.2,
    "actifs_meur": 8466.4,
    "debut": 2001,
    "fin": 2025,
    "annees": 25,
    "part_actifs": 41.4863128113,
    "part_desepargne": 71.6931875467,
    "part_transferts": -13.1809357177,
    "part_actifs_euros": 52.7659362301,
    "part_investissement_net": 37.8171809696
   },
   {
    "pays": "MT",
    "nom": "Malte",
    "besoin": 76.1033430394,
    "desepargne": 51.1181025648,
    "investissement_net": 33.0765825959,
    "actifs": 31.7941074219,
    "transferts": -6.82298892016,
    "aides_investissement": 19.8731941298,
    "besoin_meur": 7700.6,
    "actifs_meur": 3553.3,
    "debut": 2001,
    "fin": 2025,
    "annees": 25,
    "part_actifs": 41.7775437348,
    "part_desepargne": 67.1693259761,
    "part_transferts": -8.9654260216,
    "part_actifs_euros": 46.143157676,
    "part_investissement_net": 43.4627196058
   },
   {
    "pays": "NL",
    "nom": "Pays-Bas",
    "besoin": 37.6249130127,
    "desepargne": 20.0699109694,
    "investissement_net": 16.6941573385,
    "actifs": 12.9766958869,
    "transferts": 4.57830615636,
    "aides_investissement": 4.21577602306,
    "besoin_meur": 252568.0,
    "actifs_meur": 83386.0,
    "debut": 2001,
    "fin": 2025,
    "annees": 25,
    "part_actifs": 34.4896369129,
    "part_desepargne": 53.3420793895,
    "part_transferts": 12.1682836976,
    "part_actifs_euros": 33.0152671756,
    "part_investissement_net": 44.3699559727
   },
   {
    "pays": "PL",
    "nom": "Pologne",
    "besoin": 103.039732407,
    "desepargne": 57.972998232,
    "investissement_net": 46.4431497047,
    "actifs": 44.0339797323,
    "transferts": 1.03280268217,
    "aides_investissement": 10.5471213962,
    "besoin_meur": 1950243.5,
    "actifs_meur": 937018.8,
    "debut": 2001,
    "fin": 2025,
    "annees": 25,
    "part_actifs": 42.7349515605,
    "part_desepargne": 56.2627608571,
    "part_transferts": 1.00233439863,
    "part_actifs_euros": 48.0462465328,
    "part_investissement_net": 45.0730496089
   },
   {
    "pays": "PT",
    "nom": "Portugal",
    "besoin": 100.894888947,
    "desepargne": 82.3690876763,
    "investissement_net": 11.3922959145,
    "actifs": 11.0361320254,
    "transferts": 7.48941744453,
    "aides_investissement": 8.99908408555,
    "besoin_meur": 170624.2,
    "actifs_meur": 16336.6,
    "debut": 2001,
    "fin": 2025,
    "annees": 25,
    "part_actifs": 10.9382468632,
    "part_desepargne": 81.6385136409,
    "part_transferts": 7.4229899281,
    "part_actifs_euros": 9.5746089945,
    "part_investissement_net": 11.2912517505
   },
   {
    "pays": "RO",
    "nom": "Roumanie",
    "besoin": 107.902267067,
    "desepargne": 37.0214475549,
    "investissement_net": 64.1157929783,
    "actifs": 65.4807230605,
    "transferts": 5.4000964516,
    "aides_investissement": 17.9244045578,
    "besoin_meur": 1040463.6,
    "actifs_meur": 520315.7,
    "debut": 2001,
    "fin": 2025,
    "annees": 25,
    "part_actifs": 60.685215279,
    "part_desepargne": 34.310166562,
    "part_transferts": 5.004618159,
    "part_actifs_euros": 50.0080637131,
    "part_investissement_net": 59.4202464148
   },
   {
    "pays": "SE",
    "nom": "Suède",
    "besoin": 1.30983743248,
    "desepargne": -30.8511841326,
    "investissement_net": 32.8310796716,
    "actifs": 30.4350585652,
    "transferts": 1.72596299986,
    "aides_investissement": 4.96539382979,
    "besoin_meur": 189146.0,
    "actifs_meur": 1386828.0,
    "debut": 2001,
    "fin": 2025,
    "annees": 25,
    "part_actifs": 2323.5752629,
    "part_desepargne": -2355.34451587,
    "part_transferts": 131.769252967,
    "part_actifs_euros": 733.205037379,
    "part_investissement_net": 2506.50033795
   },
   {
    "pays": "SI",
    "nom": "Slovénie",
    "besoin": 78.4236241128,
    "desepargne": 19.8258040004,
    "investissement_net": 45.5792088185,
    "actifs": 48.1404225737,
    "transferts": 10.4579847885,
    "aides_investissement": 11.1763551015,
    "besoin_meur": 30794.7,
    "actifs_meur": 20181.8,
    "debut": 2001,
    "fin": 2025,
    "annees": 25,
    "part_actifs": 61.3851031731,
    "part_desepargne": 25.2803976158,
    "part_transferts": 13.3352480286,
    "part_actifs_euros": 65.5366020776,
    "part_investissement_net": 58.1192329915
   },
   {
    "pays": "SK",
    "nom": "Slovaquie",
    "besoin": 98.0462042579,
    "desepargne": 94.8144452834,
    "investissement_net": -0.592705305277,
    "actifs": 0.737067061874,
    "transferts": 2.49508844232,
    "aides_investissement": 10.6540838692,
    "besoin_meur": 74473.4,
    "actifs_meur": 4275.3,
    "debut": 2001,
    "fin": 2025,
    "annees": 25,
    "part_actifs": 0.751754815449,
    "part_desepargne": 96.7038408076,
    "part_transferts": 2.54480880846,
    "part_actifs_euros": 5.74070742037,
    "part_investissement_net": -0.604516319385
   }
  ],
  "tableau": [
   {
    "pays": "DK",
    "nom": "Danemark",
    "besoin": "−38,0",
    "actifs": "7,7",
    "transferts": "14,6",
    "desepargne": "−60,2",
    "part": "sans objet"
   },
   {
    "pays": "LU",
    "nom": "Luxembourg",
    "besoin": "−25,8",
    "actifs": "52,4",
    "transferts": "22,5",
    "desepargne": "−100,6",
    "part": "sans objet"
   },
   {
    "pays": "SE",
    "nom": "Suède",
    "besoin": "1,3",
    "actifs": "30,4",
    "transferts": "1,7",
    "desepargne": "−30,9",
    "part": "au-delà du besoin"
   },
   {
    "pays": "EE",
    "nom": "Estonie",
    "besoin": "9,0",
    "actifs": "65,4",
    "transferts": "−8,9",
    "desepargne": "−47,5",
    "part": "au-delà du besoin"
   },
   {
    "pays": "FI",
    "nom": "Finlande",
    "besoin": "10,1",
    "actifs": "14,7",
    "transferts": "−1,4",
    "desepargne": "−3,3",
    "part": "au-delà du besoin"
   },
   {
    "pays": "BG",
    "nom": "Bulgarie",
    "besoin": "25,0",
    "actifs": "25,2",
    "transferts": "−8,9",
    "desepargne": "8,7",
    "part": "au-delà du besoin"
   },
   {
    "pays": "CY",
    "nom": "Chypre",
    "besoin": "56,1",
    "actifs": "34,6",
    "transferts": "26,5",
    "desepargne": "−5,0",
    "part": "62 %"
   },
   {
    "pays": "SI",
    "nom": "Slovénie",
    "besoin": "78,4",
    "actifs": "48,1",
    "transferts": "10,5",
    "desepargne": "19,8",
    "part": "61 %"
   },
   {
    "pays": "RO",
    "nom": "Roumanie",
    "besoin": "107,9",
    "actifs": "65,5",
    "transferts": "5,4",
    "desepargne": "37,0",
    "part": "61 %"
   },
   {
    "pays": "LT",
    "nom": "Lituanie",
    "besoin": "53,6",
    "actifs": "26,9",
    "transferts": "−7,5",
    "desepargne": "34,2",
    "part": "50 %"
   },
   {
    "pays": "HR",
    "nom": "Croatie",
    "besoin": "86,1",
    "actifs": "38,2",
    "transferts": "26,2",
    "desepargne": "21,6",
    "part": "44 %"
   },
   {
    "pays": "PL",
    "nom": "Pologne",
    "besoin": "103,0",
    "actifs": "44,0",
    "transferts": "1,0",
    "desepargne": "58,0",
    "part": "43 %"
   },
   {
    "pays": "IE",
    "nom": "Irlande",
    "besoin": "77,7",
    "actifs": "33,1",
    "transferts": "27,3",
    "desepargne": "17,3",
    "part": "43 %"
   },
   {
    "pays": "MT",
    "nom": "Malte",
    "besoin": "76,1",
    "actifs": "31,8",
    "transferts": "−6,8",
    "desepargne": "51,1",
    "part": "42 %"
   },
   {
    "pays": "LV",
    "nom": "Lettonie",
    "besoin": "67,1",
    "actifs": "27,8",
    "transferts": "−8,8",
    "desepargne": "48,1",
    "part": "41 %"
   },
   {
    "pays": "NL",
    "nom": "Pays-Bas",
    "besoin": "37,6",
    "actifs": "13,0",
    "transferts": "4,6",
    "desepargne": "20,1",
    "part": "34 %"
   },
   {
    "pays": "ES",
    "nom": "Espagne",
    "besoin": "104,3",
    "actifs": "26,2",
    "transferts": "6,0",
    "desepargne": "72,1",
    "part": "25 %"
   },
   {
    "pays": "HU",
    "nom": "Hongrie",
    "besoin": "122,5",
    "actifs": "24,8",
    "transferts": "19,4",
    "desepargne": "78,3",
    "part": "20 %"
   },
   {
    "pays": "FR",
    "nom": "France",
    "besoin": "111,6",
    "actifs": "19,0",
    "transferts": "16,8",
    "desepargne": "75,9",
    "part": "17 %"
   },
   {
    "pays": "EL",
    "nom": "Grèce",
    "besoin": "143,8",
    "actifs": "23,4",
    "transferts": "0,2",
    "desepargne": "120,2",
    "part": "16 %"
   },
   {
    "pays": "AT",
    "nom": "Autriche",
    "besoin": "66,2",
    "actifs": "9,9",
    "transferts": "27,3",
    "desepargne": "29,0",
    "part": "15 %"
   },
   {
    "pays": "PT",
    "nom": "Portugal",
    "besoin": "100,9",
    "actifs": "11,0",
    "transferts": "7,5",
    "desepargne": "82,4",
    "part": "11 %"
   },
   {
    "pays": "BE",
    "nom": "Belgique",
    "besoin": "70,5",
    "actifs": "6,5",
    "transferts": "16,4",
    "desepargne": "47,6",
    "part": "9 %"
   },
   {
    "pays": "CZ",
    "nom": "Tchéquie",
    "besoin": "67,9",
    "actifs": "4,8",
    "transferts": "18,2",
    "desepargne": "44,9",
    "part": "7 %"
   },
   {
    "pays": "DE",
    "nom": "Allemagne",
    "besoin": "38,0",
    "actifs": "1,9",
    "transferts": "22,3",
    "desepargne": "13,9",
    "part": "5 %"
   },
   {
    "pays": "IT",
    "nom": "Italie",
    "besoin": "96,7",
    "actifs": "3,1",
    "transferts": "33,7",
    "desepargne": "60,0",
    "part": "3 %"
   },
   {
    "pays": "SK",
    "nom": "Slovaquie",
    "besoin": "98,0",
    "actifs": "0,7",
    "transferts": "2,5",
    "desepargne": "94,8",
    "part": "1 %"
   }
  ],
  "tableau_en": [
   {
    "pays": "DK",
    "nom": "Denmark",
    "besoin": "−38.0",
    "actifs": "7.7",
    "transferts": "14.6",
    "desepargne": "−60.2",
    "part": "not applicable"
   },
   {
    "pays": "LU",
    "nom": "Luxembourg",
    "besoin": "−25.8",
    "actifs": "52.4",
    "transferts": "22.5",
    "desepargne": "−100.6",
    "part": "not applicable"
   },
   {
    "pays": "SE",
    "nom": "Sweden",
    "besoin": "1.3",
    "actifs": "30.4",
    "transferts": "1.7",
    "desepargne": "−30.9",
    "part": "above net borrowing"
   },
   {
    "pays": "EE",
    "nom": "Estonia",
    "besoin": "9.0",
    "actifs": "65.4",
    "transferts": "−8.9",
    "desepargne": "−47.5",
    "part": "above net borrowing"
   },
   {
    "pays": "FI",
    "nom": "Finland",
    "besoin": "10.1",
    "actifs": "14.7",
    "transferts": "−1.4",
    "desepargne": "−3.3",
    "part": "above net borrowing"
   },
   {
    "pays": "BG",
    "nom": "Bulgaria",
    "besoin": "25.0",
    "actifs": "25.2",
    "transferts": "−8.9",
    "desepargne": "8.7",
    "part": "above net borrowing"
   },
   {
    "pays": "CY",
    "nom": "Cyprus",
    "besoin": "56.1",
    "actifs": "34.6",
    "transferts": "26.5",
    "desepargne": "−5.0",
    "part": "62%"
   },
   {
    "pays": "SI",
    "nom": "Slovenia",
    "besoin": "78.4",
    "actifs": "48.1",
    "transferts": "10.5",
    "desepargne": "19.8",
    "part": "61%"
   },
   {
    "pays": "RO",
    "nom": "Romania",
    "besoin": "107.9",
    "actifs": "65.5",
    "transferts": "5.4",
    "desepargne": "37.0",
    "part": "61%"
   },
   {
    "pays": "LT",
    "nom": "Lithuania",
    "besoin": "53.6",
    "actifs": "26.9",
    "transferts": "−7.5",
    "desepargne": "34.2",
    "part": "50%"
   },
   {
    "pays": "HR",
    "nom": "Croatia",
    "besoin": "86.1",
    "actifs": "38.2",
    "transferts": "26.2",
    "desepargne": "21.6",
    "part": "44%"
   },
   {
    "pays": "PL",
    "nom": "Poland",
    "besoin": "103.0",
    "actifs": "44.0",
    "transferts": "1.0",
    "desepargne": "58.0",
    "part": "43%"
   },
   {
    "pays": "IE",
    "nom": "Ireland",
    "besoin": "77.7",
    "actifs": "33.1",
    "transferts": "27.3",
    "desepargne": "17.3",
    "part": "43%"
   },
   {
    "pays": "MT",
    "nom": "Malta",
    "besoin": "76.1",
    "actifs": "31.8",
    "transferts": "−6.8",
    "desepargne": "51.1",
    "part": "42%"
   },
   {
    "pays": "LV",
    "nom": "Latvia",
    "besoin": "67.1",
    "actifs": "27.8",
    "transferts": "−8.8",
    "desepargne": "48.1",
    "part": "41%"
   },
   {
    "pays": "NL",
    "nom": "The Netherlands",
    "besoin": "37.6",
    "actifs": "13.0",
    "transferts": "4.6",
    "desepargne": "20.1",
    "part": "34%"
   },
   {
    "pays": "ES",
    "nom": "Spain",
    "besoin": "104.3",
    "actifs": "26.2",
    "transferts": "6.0",
    "desepargne": "72.1",
    "part": "25%"
   },
   {
    "pays": "HU",
    "nom": "Hungary",
    "besoin": "122.5",
    "actifs": "24.8",
    "transferts": "19.4",
    "desepargne": "78.3",
    "part": "20%"
   },
   {
    "pays": "FR",
    "nom": "France",
    "besoin": "111.6",
    "actifs": "19.0",
    "transferts": "16.8",
    "desepargne": "75.9",
    "part": "17%"
   },
   {
    "pays": "EL",
    "nom": "Greece",
    "besoin": "143.8",
    "actifs": "23.4",
    "transferts": "0.2",
    "desepargne": "120.2",
    "part": "16%"
   },
   {
    "pays": "AT",
    "nom": "Austria",
    "besoin": "66.2",
    "actifs": "9.9",
    "transferts": "27.3",
    "desepargne": "29.0",
    "part": "15%"
   },
   {
    "pays": "PT",
    "nom": "Portugal",
    "besoin": "100.9",
    "actifs": "11.0",
    "transferts": "7.5",
    "desepargne": "82.4",
    "part": "11%"
   },
   {
    "pays": "BE",
    "nom": "Belgium",
    "besoin": "70.5",
    "actifs": "6.5",
    "transferts": "16.4",
    "desepargne": "47.6",
    "part": "9%"
   },
   {
    "pays": "CZ",
    "nom": "Czechia",
    "besoin": "67.9",
    "actifs": "4.8",
    "transferts": "18.2",
    "desepargne": "44.9",
    "part": "7%"
   },
   {
    "pays": "DE",
    "nom": "Germany",
    "besoin": "38.0",
    "actifs": "1.9",
    "transferts": "22.3",
    "desepargne": "13.9",
    "part": "5%"
   },
   {
    "pays": "IT",
    "nom": "Italy",
    "besoin": "96.7",
    "actifs": "3.1",
    "transferts": "33.7",
    "desepargne": "60.0",
    "part": "3%"
   },
   {
    "pays": "SK",
    "nom": "Slovakia",
    "besoin": "98.0",
    "actifs": "0.7",
    "transferts": "2.5",
    "desepargne": "94.8",
    "part": "1%"
   }
  ],
  "part_non_residents": {
   "AT": {
    "annee": 2025,
    "part_non_residents": 66.1910345826
   },
   "BE": {
    "annee": 2025,
    "part_non_residents": 63.3757164552
   },
   "BG": {
    "annee": 2025,
    "part_non_residents": 50.5212206478
   },
   "CY": {
    "annee": 2025,
    "part_non_residents": 95.8990507617
   },
   "CZ": {
    "annee": 2025,
    "part_non_residents": 25.2123154246
   },
   "DE": {
    "annee": 2025,
    "part_non_residents": 51.3266852083
   },
   "DK": {
    "annee": 2025,
    "part_non_residents": 42.4533707704
   },
   "EE": {
    "annee": 2025,
    "part_non_residents": 76.5596615653
   },
   "ES": {
    "annee": 2025,
    "part_non_residents": 48.9349399889
   },
   "FI": {
    "annee": 2025,
    "part_non_residents": 61.1533240425
   },
   "FR": {
    "annee": 2025,
    "part_non_residents": 54.3326493682
   },
   "HR": {
    "annee": 2025,
    "part_non_residents": 29.3608650806
   },
   "HU": {
    "annee": 2025,
    "part_non_residents": 36.406560103
   },
   "IE": {
    "annee": 2018,
    "part_non_residents": 56.1166809395
   },
   "IT": {
    "annee": 2025,
    "part_non_residents": 34.3431949037
   },
   "LT": {
    "annee": 2025,
    "part_non_residents": 72.257098559
   },
   "LV": {
    "annee": 2025,
    "part_non_residents": 74.2078379099
   },
   "MT": {
    "annee": 2018,
    "part_non_residents": 13.0922621058
   },
   "NL": {
    "annee": 2025,
    "part_non_residents": 49.2327933262
   },
   "PL": {
    "annee": 2025,
    "part_non_residents": 34.5973144242
   },
   "PT": {
    "annee": 2025,
    "part_non_residents": 47.1688665094
   },
   "RO": {
    "annee": 2025,
    "part_non_residents": 50.0091833244
   },
   "SE": {
    "annee": 2025,
    "part_non_residents": 23.0222060098
   },
   "SI": {
    "annee": 2025,
    "part_non_residents": 56.6528352817
   },
   "SK": {
    "annee": 2025,
    "part_non_residents": 59.8054482314
   }
  },
  "s2": {
   "BE": {
    "S2": {
     "base": 6.951887,
     "productivite": 7.583729,
     "risque": 9.115823,
     "base_precedente": 6.72817850113
    },
    "IBP": {
     "base": 3.246851,
     "productivite": 3.518504,
     "risque": 3.351221,
     "base_precedente": 3.05156850815
    },
    "CoA": {
     "base": 3.690399,
     "productivite": 4.042703,
     "risque": 5.747059,
     "base_precedente": 3.67444849014
    },
    "pensions": {
     "base": 2.110701,
     "productivite": 2.649291,
     "risque": 2.043431,
     "base_precedente": 2.25791144371
    },
    "sante": {
     "base": 0.534925,
     "productivite": 0.4322392,
     "risque": 1.054241,
     "base_precedente": 0.513616740704
    },
    "dependance": {
     "base": 1.604424,
     "productivite": 1.499106,
     "risque": 3.200119,
     "base_precedente": 1.52264881134
    },
    "education": {
     "base": -0.5596504,
     "productivite": -0.5379334,
     "risque": -0.5507329,
     "base_precedente": -0.619729459286
    }
   },
   "BG": {
    "S2": {
     "base": 1.416345,
     "productivite": 1.638472,
     "risque": 3.821102,
     "base_precedente": 1.95902609825
    },
    "IBP": {
     "base": 2.172904,
     "productivite": 2.217658,
     "risque": 2.165972,
     "base_precedente": 2.71773219109
    },
    "CoA": {
     "base": -0.773219,
     "productivite": -0.6003675,
     "risque": 1.639056,
     "base_precedente": -0.757538378239
    },
    "pensions": {
     "base": -1.18236,
     "productivite": -1.006659,
     "risque": -1.183141,
     "base_precedente": -1.20529043674
    },
    "sante": {
     "base": 0.2342456,
     "productivite": 0.2390332,
     "risque": 0.950678,
     "base_precedente": 0.252588301897
    },
    "dependance": {
     "base": 0.183158,
     "productivite": 0.1786688,
     "risque": 1.879395,
     "base_precedente": 0.16138805449
    },
    "education": {
     "base": -0.0082613,
     "productivite": -0.0114103,
     "risque": -0.007877,
     "base_precedente": 0.0337755307555
    }
   },
   "CZ": {
    "S2": {
     "base": 3.804722,
     "productivite": 4.109729,
     "risque": 5.851045,
     "base_precedente": 5.4294128418
    },
    "IBP": {
     "base": 1.158969,
     "productivite": 1.285113,
     "risque": 1.236032,
     "base_precedente": 1.19738197327
    },
    "CoA": {
     "base": 2.642734,
     "productivite": 2.81894,
     "risque": 4.610535,
     "base_precedente": 4.22781610489
    },
    "pensions": {
     "base": 0.6970282,
     "productivite": 0.9373924,
     "risque": 0.6892453,
     "base_precedente": 2.32306194305
    },
    "sante": {
     "base": 0.6700822,
     "productivite": 0.6351747,
     "risque": 1.459946,
     "base_precedente": 0.617503404617
    },
    "dependance": {
     "base": 1.189675,
     "productivite": 1.173135,
     "risque": 2.38177,
     "base_precedente": 1.16816794872
    },
    "education": {
     "base": 0.0859487,
     "productivite": 0.0732382,
     "risque": 0.0795722,
     "base_precedente": 0.119082726538
    }
   },
   "DK": {
    "S2": {
     "base": -1.046018,
     "productivite": -0.7452931,
     "risque": 0.0132452,
     "base_precedente": -0.481659710407
    },
    "IBP": {
     "base": -1.490447,
     "productivite": -1.504891,
     "risque": -1.481603,
     "base_precedente": -1.19603896141
    },
    "CoA": {
     "base": 0.4504777,
     "productivite": 0.7686564,
     "risque": 1.501916,
     "base_precedente": 0.709821105003
    },
    "pensions": {
     "base": -2.383518,
     "productivite": -1.935038,
     "risque": -2.328176,
     "base_precedente": -2.13661456108
    },
    "sante": {
     "base": 0.6306711,
     "productivite": 0.5932267,
     "risque": 1.328218,
     "base_precedente": 0.620656013489
    },
    "dependance": {
     "base": 2.642812,
     "productivite": 2.520818,
     "risque": 2.930844,
     "base_precedente": 2.73366451263
    },
    "education": {
     "base": -0.4394886,
     "productivite": -0.4103515,
     "risque": -0.4289699,
     "base_precedente": -0.507885336876
    }
   },
   "DE": {
    "S2": {
     "base": 4.084314,
     "productivite": 4.170658,
     "risque": 5.610007,
     "base_precedente": 2.13389182091
    },
    "IBP": {
     "base": 2.672228,
     "productivite": 2.788904,
     "risque": 2.666488,
     "base_precedente": 0.688763022423
    },
    "CoA": {
     "base": 1.404264,
     "productivite": 1.370004,
     "risque": 2.935855,
     "base_precedente": 1.4447145462
    },
    "pensions": {
     "base": 0.4617117,
     "productivite": 0.447685,
     "risque": 0.4619977,
     "base_precedente": 0.440916150808
    },
    "sante": {
     "base": 0.4526111,
     "productivite": 0.3562661,
     "risque": 1.191651,
     "base_precedente": 0.470926553011
    },
    "dependance": {
     "base": 0.3006462,
     "productivite": 0.3815059,
     "risque": 1.092834,
     "base_precedente": 0.370906591415
    },
    "education": {
     "base": 0.1892951,
     "productivite": 0.1845471,
     "risque": 0.1893726,
     "base_precedente": 0.161964192986
    }
   },
   "EE": {
    "S2": {
     "base": 2.878098,
     "productivite": 3.053011,
     "risque": 8.193167,
     "base_precedente": 0.207659944892
    },
    "IBP": {
     "base": 3.422049,
     "productivite": 3.454094,
     "risque": 3.477671,
     "base_precedente": 0.738966882229
    },
    "CoA": {
     "base": -0.5492246,
     "productivite": -0.4114129,
     "risque": 4.703284,
     "base_precedente": -0.530506253242
    },
    "pensions": {
     "base": -1.113382,
     "productivite": -0.8571918,
     "risque": -1.02057,
     "base_precedente": -1.10368716717
    },
    "sante": {
     "base": 0.5773234,
     "productivite": 0.471444,
     "risque": 1.302012,
     "base_precedente": 0.525019943714
    },
    "dependance": {
     "base": 0.4760133,
     "productivite": 0.4535274,
     "risque": 4.898709,
     "base_precedente": 0.523105680943
    },
    "education": {
     "base": -0.4891798,
     "productivite": -0.4791929,
     "risque": -0.4768678,
     "base_precedente": -0.474945217371
    }
   },
   "IE": {
    "S2": {
     "base": 3.349864,
     "productivite": 3.222343,
     "risque": 4.45305,
     "base_precedente": 2.19355750084
    },
    "IBP": {
     "base": -0.9948691,
     "productivite": -0.9502351,
     "risque": -0.9867474,
     "base_precedente": -2.32647013664
    },
    "CoA": {
     "base": 4.348069,
     "productivite": 4.176782,
     "risque": 5.443262,
     "base_precedente": 4.5101852417
    },
    "pensions": {
     "base": 2.449833,
     "productivite": 2.439925,
     "risque": 2.445795,
     "base_precedente": 2.59618401527
    },
    "sante": {
     "base": 1.277779,
     "productivite": 1.162385,
     "risque": 1.904325,
     "base_precedente": 1.25612032413
    },
    "dependance": {
     "base": 1.06278,
     "productivite": 1.003944,
     "risque": 1.534866,
     "base_precedente": 1.11183905602
    },
    "education": {
     "base": -0.4423223,
     "productivite": -0.4294718,
     "risque": -0.4417239,
     "base_precedente": -0.453958392143
    }
   },
   "EL": {
    "S2": {
     "base": -0.3864894,
     "productivite": 0.4754777,
     "risque": 2.78755,
     "base_precedente": -0.845646679401
    },
    "IBP": {
     "base": -0.2739777,
     "productivite": 0.044233,
     "risque": -0.2459229,
     "base_precedente": -0.492793679237
    },
    "CoA": {
     "base": -0.0765258,
     "productivite": 0.4791736,
     "risque": 3.070991,
     "base_precedente": -0.362350970507
    },
    "pensions": {
     "base": -0.5897354,
     "productivite": -0.0282708,
     "risque": -0.5774021,
     "base_precedente": -0.829203486443
    },
    "sante": {
     "base": 0.6820207,
     "productivite": 0.6706029,
     "risque": 1.37285,
     "base_precedente": 0.712453126907
    },
    "dependance": {
     "base": 0.0024598,
     "productivite": 0,
     "risque": 2.445734,
     "base_precedente": 0.0117559060454
    },
    "education": {
     "base": -0.1712713,
     "productivite": -0.1631587,
     "risque": -0.1701907,
     "base_precedente": -0.25735604763
    }
   },
   "ES": {
    "S2": {
     "base": 5.34048,
     "productivite": 6.09109,
     "risque": 8.001085,
     "base_precedente": 5.69312810898
    },
    "IBP": {
     "base": 1.445596,
     "productivite": 1.58543,
     "risque": 1.430852,
     "base_precedente": 1.7383004427
    },
    "CoA": {
     "base": 3.909855,
     "productivite": 4.523697,
     "risque": 6.584947,
     "base_precedente": 3.94412398338
    },
    "pensions": {
     "base": 2.555384,
     "productivite": 3.227441,
     "risque": 2.55797,
     "base_precedente": 2.62129235268
    },
    "sante": {
     "base": 0.9959776,
     "productivite": 0.9688303,
     "risque": 1.589802,
     "base_precedente": 1.08655846119
    },
    "dependance": {
     "base": 0.7483329,
     "productivite": 0.715371,
     "risque": 2.827321,
     "base_precedente": 0.734233677387
    },
    "education": {
     "base": -0.3898398,
     "productivite": -0.3879437,
     "risque": -0.390146,
     "base_precedente": -0.497961014509
    }
   },
   "FR": {
    "S2": {
     "base": 3.128324,
     "productivite": 3.786132,
     "risque": 5.424876,
     "base_precedente": 3.38938355446
    },
    "IBP": {
     "base": 3.040167,
     "productivite": 3.30673,
     "risque": 3.027012,
     "base_precedente": 3.33404588699
    },
    "CoA": {
     "base": 0.0749939,
     "productivite": 0.4621199,
     "risque": 2.384897,
     "base_precedente": 0.0564931109548
    },
    "pensions": {
     "base": -0.5291391,
     "productivite": -0.0456845,
     "risque": -0.5297378,
     "base_precedente": -0.524083137512
    },
    "sante": {
     "base": 0.6220503,
     "productivite": 0.5305726,
     "risque": 1.229177,
     "base_precedente": 0.59322655201
    },
    "dependance": {
     "base": 0.6182221,
     "productivite": 0.5945235,
     "risque": 2.321704,
     "base_precedente": 0.630300879478
    },
    "education": {
     "base": -0.6361399,
     "productivite": -0.6172913,
     "risque": -0.6362458,
     "base_precedente": -0.642951130867
    }
   },
   "HR": {
    "S2": {
     "base": 1.523266,
     "productivite": 1.788029,
     "risque": 3.46842,
     "base_precedente": 1.01103484631
    },
    "IBP": {
     "base": 2.470709,
     "productivite": 2.559815,
     "risque": 2.490315,
     "base_precedente": 1.99273741245
    },
    "CoA": {
     "base": -0.9467869,
     "productivite": -0.7709809,
     "risque": 0.9787915,
     "base_precedente": -0.98729789257
    },
    "pensions": {
     "base": -1.287604,
     "productivite": -1.09332,
     "risque": -1.275704,
     "base_precedente": -1.34406507015
    },
    "sante": {
     "base": 0.6026642,
     "productivite": 0.5761631,
     "risque": 1.619684,
     "base_precedente": 0.619197249413
    },
    "dependance": {
     "base": 0.0934695,
     "productivite": 0.0919762,
     "risque": 0.987707,
     "base_precedente": 0.118016391993
    },
    "education": {
     "base": -0.3553179,
     "productivite": -0.345802,
     "risque": -0.3528968,
     "base_precedente": -0.380447000265
    }
   },
   "IT": {
    "S2": {
     "base": -0.9740992,
     "productivite": -0.0280859,
     "risque": 0.4729448,
     "base_precedente": -0.119162164629
    },
    "IBP": {
     "base": 0.0467697,
     "productivite": 0.4201087,
     "risque": 0.0428171,
     "base_precedente": 0.924595654011
    },
    "CoA": {
     "base": -1.031485,
     "productivite": -0.4632143,
     "risque": 0.4195578,
     "base_precedente": -1.05766105652
    },
    "pensions": {
     "base": -1.620813,
     "productivite": -1.041164,
     "risque": -1.621398,
     "base_precedente": -1.55289900303
    },
    "sante": {
     "base": 0.5757257,
     "productivite": 0.5606142,
     "risque": 1.185769,
     "base_precedente": 0.587440907955
    },
    "dependance": {
     "base": 0.5627617,
     "productivite": 0.5467512,
     "risque": 1.404425,
     "base_precedente": 0.551356911659
    },
    "education": {
     "base": -0.5491585,
     "productivite": -0.5294161,
     "risque": -0.5492386,
     "base_precedente": -0.643558979034
    }
   },
   "CY": {
    "S2": {
     "base": 0.1207741,
     "productivite": 0.6017415,
     "risque": 3.871487,
     "base_precedente": 1.02264451981
    },
    "IBP": {
     "base": -2.815147,
     "productivite": -2.711662,
     "risque": -2.779171,
     "base_precedente": -2.35306715965
    },
    "CoA": {
     "base": 2.961772,
     "productivite": 3.350842,
     "risque": 6.680216,
     "base_precedente": 3.37219715118
    },
    "pensions": {
     "base": 2.613734,
     "productivite": 3.029817,
     "risque": 2.591734,
     "base_precedente": 2.93956279755
    },
    "sante": {
     "base": 0.6256757,
     "productivite": 0.5878771,
     "risque": 1.541302,
     "base_precedente": 0.677668750286
    },
    "dependance": {
     "base": 0.0926899,
     "productivite": 0.0893948,
     "risque": 2.912998,
     "base_precedente": 0.121385380626
    },
    "education": {
     "base": -0.3703268,
     "productivite": -0.3562473,
     "risque": -0.3658182,
     "base_precedente": -0.366420954466
    }
   },
   "LV": {
    "S2": {
     "base": 2.202108,
     "productivite": 2.523336,
     "risque": 4.793056,
     "base_precedente": 1.50964128971
    },
    "IBP": {
     "base": 2.830076,
     "productivite": 2.928051,
     "risque": 2.819865,
     "base_precedente": 2.17763400078
    },
    "CoA": {
     "base": -0.6424336,
     "productivite": -0.4230381,
     "risque": 1.959053,
     "base_precedente": -0.668498575687
    },
    "pensions": {
     "base": -1.164441,
     "productivite": -0.9149429,
     "risque": -1.16536,
     "base_precedente": -1.16907536983
    },
    "sante": {
     "base": 0.4604425,
     "productivite": 0.4406475,
     "risque": 1.370677,
     "base_precedente": 0.45997685194
    },
    "dependance": {
     "base": 0.2477176,
     "productivite": 0.2345394,
     "risque": 1.940008,
     "base_precedente": 0.253326326609
    },
    "education": {
     "base": -0.1861535,
     "productivite": -0.1832823,
     "risque": -0.1862723,
     "base_precedente": -0.212725654244
    }
   },
   "LT": {
    "S2": {
     "base": 5.06113,
     "productivite": 5.267809,
     "risque": 11.09446,
     "base_precedente": 4.61259412766
    },
    "IBP": {
     "base": 1.94684,
     "productivite": 2.012607,
     "risque": 1.995371,
     "base_precedente": 1.29752838612
    },
    "CoA": {
     "base": 3.067245,
     "productivite": 3.197371,
     "risque": 9.046022,
     "base_precedente": 3.28721833229
    },
    "pensions": {
     "base": 1.974081,
     "productivite": 2.174356,
     "risque": 1.953987,
     "base_precedente": 2.19658732414
    },
    "sante": {
     "base": 0.5963653,
     "productivite": 0.5681576,
     "risque": 1.45064,
     "base_precedente": 0.64514619112
    },
    "dependance": {
     "base": 0.7207251,
     "productivite": 0.6821038,
     "risque": 5.863634,
     "base_precedente": 0.707737505436
    },
    "education": {
     "base": -0.2239262,
     "productivite": -0.2272453,
     "risque": -0.2222387,
     "base_precedente": -0.262252420187
    }
   },
   "LU": {
    "S2": {
     "base": 7.102274,
     "productivite": 7.100662,
     "risque": 8.547494,
     "base_precedente": 7.33294248581
    },
    "IBP": {
     "base": -0.7417036,
     "productivite": -0.7638378,
     "risque": -0.7417036,
     "base_precedente": -0.39595028758
    },
    "CoA": {
     "base": 7.842848,
     "productivite": 7.862956,
     "risque": 9.288069,
     "base_precedente": 7.80155658722
    },
    "pensions": {
     "base": 5.7896,
     "productivite": 5.931433,
     "risque": 5.7896,
     "base_precedente": 5.75016069412
    },
    "sante": {
     "base": 0.8821912,
     "productivite": 0.8385416,
     "risque": 1.142069,
     "base_precedente": 0.890837728977
    },
    "dependance": {
     "base": 1.358653,
     "productivite": 1.276165,
     "risque": 2.543994,
     "base_precedente": 1.35648429394
    },
    "education": {
     "base": -0.1875948,
     "productivite": -0.1831834,
     "risque": -0.1875948,
     "base_precedente": -0.19592666626
    }
   },
   "HU": {
    "S2": {
     "base": 6.678689,
     "productivite": 7.072526,
     "risque": 9.812713,
     "base_precedente": 5.98978281021
    },
    "IBP": {
     "base": 2.142283,
     "productivite": 2.329596,
     "risque": 2.166881,
     "base_precedente": 1.53009748459
    },
    "CoA": {
     "base": 4.535013,
     "productivite": 4.741075,
     "risque": 7.644382,
     "base_precedente": 4.46173095703
    },
    "pensions": {
     "base": 3.648298,
     "productivite": 3.896289,
     "risque": 3.627706,
     "base_precedente": 3.57557010651
    },
    "sante": {
     "base": 0.3757944,
     "productivite": 0.3638598,
     "risque": 1.078598,
     "base_precedente": 0.412705153227
    },
    "dependance": {
     "base": 0.2512992,
     "productivite": 0.2342616,
     "risque": 2.679762,
     "base_precedente": 0.293486505747
    },
    "education": {
     "base": 0.2596214,
     "productivite": 0.246665,
     "risque": 0.2583171,
     "base_precedente": 0.179968863726
    }
   },
   "MT": {
    "S2": {
     "base": 8.088797,
     "productivite": 7.948428,
     "risque": 11.23537,
     "base_precedente": 8.7374830246
    },
    "IBP": {
     "base": 1.547481,
     "productivite": 1.616482,
     "risque": 1.551605,
     "base_precedente": 2.32415413857
    },
    "CoA": {
     "base": 6.53971,
     "productivite": 6.32995,
     "risque": 9.682139,
     "base_precedente": 6.41467285156
    },
    "pensions": {
     "base": 3.331688,
     "productivite": 3.381058,
     "risque": 3.329836,
     "base_precedente": 3.16120624542
    },
    "sante": {
     "base": 1.594384,
     "productivite": 1.481326,
     "risque": 2.462336,
     "base_precedente": 1.58655369282
    },
    "dependance": {
     "base": 1.570792,
     "productivite": 1.457474,
     "risque": 3.847217,
     "base_precedente": 1.66619408131
    },
    "education": {
     "base": 0.0428453,
     "productivite": 0.0100933,
     "risque": 0.0427509,
     "base_precedente": 0.000719396630302
    }
   },
   "NL": {
    "S2": {
     "base": 3.859855,
     "productivite": 3.86603,
     "risque": 5.770257,
     "base_precedente": 3.37321281433
    },
    "IBP": {
     "base": 1.035418,
     "productivite": 1.094582,
     "risque": 1.083258,
     "base_precedente": 0.561901390553
    },
    "CoA": {
     "base": 2.810102,
     "productivite": 2.752761,
     "risque": 4.66963,
     "base_precedente": 2.80363130569
    },
    "pensions": {
     "base": 1.022699,
     "productivite": 1.089858,
     "risque": 1.011378,
     "base_precedente": 1.15085446835
    },
    "sante": {
     "base": 0.621421,
     "productivite": 0.5329655,
     "risque": 1.052624,
     "base_precedente": 0.583940327168
    },
    "dependance": {
     "base": 1.626501,
     "productivite": 1.579085,
     "risque": 3.0584,
     "base_precedente": 1.61522424221
    },
    "education": {
     "base": -0.4605199,
     "productivite": -0.449147,
     "risque": -0.4527735,
     "base_precedente": -0.546387672424
    }
   },
   "AT": {
    "S2": {
     "base": 4.158862,
     "productivite": 4.248088,
     "risque": 6.15589,
     "base_precedente": 4.1932258606
    },
    "IBP": {
     "base": 2.337677,
     "productivite": 2.491127,
     "risque": 2.377302,
     "base_precedente": 2.23467469215
    },
    "CoA": {
     "base": 1.813649,
     "productivite": 1.746417,
     "risque": 3.770322,
     "base_precedente": 1.9580681324
    },
    "pensions": {
     "base": -0.2321956,
     "productivite": -0.1300628,
     "risque": -0.2250755,
     "base_precedente": -0.131984531879
    },
    "sante": {
     "base": 1.016287,
     "productivite": 0.9793838,
     "risque": 1.811315,
     "base_precedente": 1.07112431526
    },
    "dependance": {
     "base": 1.236124,
     "productivite": 1.105772,
     "risque": 2.391706,
     "base_precedente": 1.26178216934
    },
    "education": {
     "base": -0.2065666,
     "productivite": -0.2086764,
     "risque": -0.2076233,
     "base_precedente": -0.242854505777
    }
   },
   "PL": {
    "S2": {
     "base": 5.58593,
     "productivite": 5.902635,
     "risque": 8.730846,
     "base_precedente": 4.8099861145
    },
    "IBP": {
     "base": 4.777945,
     "productivite": 4.899552,
     "risque": 4.691929,
     "base_precedente": 3.90209293365
    },
    "CoA": {
     "base": 0.7467363,
     "productivite": 0.9286416,
     "risque": 3.986145,
     "base_precedente": 0.89043456316
    },
    "pensions": {
     "base": -0.7560946,
     "productivite": -0.4901702,
     "risque": -0.777402,
     "base_precedente": -0.700659990311
    },
    "sante": {
     "base": 0.84312,
     "productivite": 0.8084728,
     "risque": 1.649301,
     "base_precedente": 0.847784399986
    },
    "dependance": {
     "base": 0.6139296,
     "productivite": 0.5759618,
     "risque": 3.062993,
     "base_precedente": 0.684622347355
    },
    "education": {
     "base": 0.0457815,
     "productivite": 0.0343778,
     "risque": 0.0512521,
     "base_precedente": 0.058687902987
    }
   },
   "PT": {
    "S2": {
     "base": -1.385027,
     "productivite": -0.2882071,
     "risque": 5.886849,
     "base_precedente": -1.95322859287
    },
    "IBP": {
     "base": -1.255659,
     "productivite": -1.040202,
     "risque": -1.069401,
     "base_precedente": -1.96523249149
    },
    "CoA": {
     "base": -0.1190778,
     "productivite": 0.7672774,
     "risque": 6.97077,
     "base_precedente": 0.00388084352016
    },
    "pensions": {
     "base": -1.726583,
     "productivite": -0.79081,
     "risque": -1.454886,
     "base_precedente": -1.65001547337
    },
    "sante": {
     "base": 1.135313,
     "productivite": 1.099655,
     "risque": 1.802101,
     "base_precedente": 1.14383625984
    },
    "dependance": {
     "base": 0.3763438,
     "productivite": 0.3649673,
     "risque": 6.528981,
     "base_precedente": 0.379746705294
    },
    "education": {
     "base": 0.0958489,
     "productivite": 0.0934642,
     "risque": 0.0945747,
     "base_precedente": 0.130311846733
    }
   },
   "RO": {
    "S2": {
     "base": 1.946485,
     "productivite": 2.538381,
     "risque": 4.945006,
     "base_precedente": 4.72133350372
    },
    "IBP": {
     "base": 3.09925,
     "productivite": 3.246141,
     "risque": 3.091729,
     "base_precedente": 5.84053134918
    },
    "CoA": {
     "base": -1.171678,
     "productivite": -0.7319916,
     "risque": 1.834616,
     "base_precedente": -1.11919736862
    },
    "pensions": {
     "base": -2.064678,
     "productivite": -1.535366,
     "risque": -2.063139,
     "base_precedente": -2.05485796928
    },
    "sante": {
     "base": 0.6286275,
     "productivite": 0.5494244,
     "risque": 1.509857,
     "base_precedente": 0.5847915411
    },
    "dependance": {
     "base": 0.2533077,
     "productivite": 0.2405462,
     "risque": 2.376776,
     "base_precedente": 0.323359489441
    },
    "education": {
     "base": 0.0110643,
     "productivite": 0.0134042,
     "risque": 0.0111203,
     "base_precedente": 0.0275088809431
    }
   },
   "SI": {
    "S2": {
     "base": 6.450365,
     "productivite": 6.564147,
     "risque": 9.430269,
     "base_precedente": 5.97743368149
    },
    "IBP": {
     "base": 2.103095,
     "productivite": 2.199237,
     "risque": 2.148642,
     "base_precedente": 1.43878746033
    },
    "CoA": {
     "base": 4.356278,
     "productivite": 4.377024,
     "risque": 7.291819,
     "base_precedente": 4.53864622116
    },
    "pensions": {
     "base": 3.110384,
     "productivite": 3.190791,
     "risque": 3.085409,
     "base_precedente": 3.11663579941
    },
    "sante": {
     "base": 0.7503324,
     "productivite": 0.7249285,
     "risque": 1.919438,
     "base_precedente": 0.850324451923
    },
    "dependance": {
     "base": 0.6907209,
     "productivite": 0.6557615,
     "risque": 2.481507,
     "base_precedente": 0.781016469002
    },
    "education": {
     "base": -0.1951589,
     "productivite": -0.1944573,
     "risque": -0.1945346,
     "base_precedente": -0.209329038858
    }
   },
   "SK": {
    "S2": {
     "base": 7.175255,
     "productivite": 7.517326,
     "risque": 10.62552,
     "base_precedente": 7.76470565796
    },
    "IBP": {
     "base": 3.262733,
     "productivite": 3.388386,
     "risque": 3.323659,
     "base_precedente": 3.62242698669
    },
    "CoA": {
     "base": 3.902706,
     "productivite": 4.113793,
     "risque": 7.289785,
     "base_precedente": 4.13775539398
    },
    "pensions": {
     "base": 1.491201,
     "productivite": 1.809212,
     "risque": 1.47769,
     "base_precedente": 1.71431982517
    },
    "sante": {
     "base": 1.04335,
     "productivite": 1.008907,
     "risque": 2.032676,
     "base_precedente": 1.04841566086
    },
    "dependance": {
     "base": 1.169054,
     "productivite": 1.098747,
     "risque": 3.581704,
     "base_precedente": 1.1551656723
    },
    "education": {
     "base": 0.1991021,
     "productivite": 0.1969264,
     "risque": 0.1977167,
     "base_precedente": 0.219854310155
    }
   },
   "FI": {
    "S2": {
     "base": 4.095692,
     "productivite": 4.493772,
     "risque": 6.385525,
     "base_precedente": 3.05786991119
    },
    "IBP": {
     "base": 2.198734,
     "productivite": 2.192702,
     "risque": 2.432248,
     "base_precedente": 1.29949235916
    },
    "CoA": {
     "base": 1.88532,
     "productivite": 2.288161,
     "risque": 3.934034,
     "base_precedente": 1.65363574028
    },
    "pensions": {
     "base": 0.6318516,
     "productivite": 1.049581,
     "risque": 0.5146735,
     "base_precedente": 0.462838202715
    },
    "sante": {
     "base": 0.4573228,
     "productivite": 0.4517863,
     "risque": 1.218242,
     "base_precedente": 0.529957592487
    },
    "dependance": {
     "base": 1.554011,
     "productivite": 1.540398,
     "risque": 2.930582,
     "base_precedente": 1.49392664433
    },
    "education": {
     "base": -0.7578642,
     "productivite": -0.7536039,
     "risque": -0.7294621,
     "base_precedente": -0.833086550236
    }
   },
   "SE": {
    "S2": {
     "base": 2.579342,
     "productivite": 2.454953,
     "risque": 5.043559,
     "base_precedente": 1.01609933376
    },
    "IBP": {
     "base": 1.751843,
     "productivite": 1.760694,
     "risque": 1.764642,
     "base_precedente": 0.25409090519
    },
    "CoA": {
     "base": 0.8257601,
     "productivite": 0.6913735,
     "risque": 3.276816,
     "base_precedente": 0.762275457382
    },
    "pensions": {
     "base": -0.2932948,
     "productivite": -0.3725106,
     "risque": -0.2925245,
     "base_precedente": -0.414936363697
    },
    "sante": {
     "base": 0.5630952,
     "productivite": 0.5356306,
     "risque": 1.410652,
     "base_precedente": 0.608463764191
    },
    "dependance": {
     "base": 1.130611,
     "productivite": 1.086727,
     "risque": 2.729951,
     "base_precedente": 1.12203097343
    },
    "education": {
     "base": -0.5746508,
     "productivite": -0.5584732,
     "risque": -0.5712632,
     "base_precedente": -0.553282320499
    }
   }
  }
 },
 "cor": {
  "a0": 2025,
  "a1": 2070,
  "depenses0": 14.1164453359,
  "depenses1": 15.3000192354,
  "ressources0": 13.9469902989,
  "ressources1": 12.9104919073,
  "solde0": -0.169455037056,
  "solde1": -2.3895273281
 },
 "etat_negociable": {
  "fins": [
   {
    "annee": 1999,
    "part": 28.0
   },
   {
    "annee": 2000,
    "part": 33.7
   },
   {
    "annee": 2001,
    "part": 38.4
   },
   {
    "annee": 2002,
    "part": 41.9
   },
   {
    "annee": 2003,
    "part": 48.0
   },
   {
    "annee": 2004,
    "part": 52.7
   },
   {
    "annee": 2005,
    "part": 56.5
   },
   {
    "annee": 2006,
    "part": 59.0
   },
   {
    "annee": 2007,
    "part": 60.5
   },
   {
    "annee": 2008,
    "part": 64.1
   },
   {
    "annee": 2009,
    "part": 67.8
   },
   {
    "annee": 2010,
    "part": 67.0
   },
   {
    "annee": 2011,
    "part": 64.0
   },
   {
    "annee": 2012,
    "part": 61.9
   },
   {
    "annee": 2013,
    "part": 63.5
   },
   {
    "annee": 2014,
    "part": 63.6
   },
   {
    "annee": 2015,
    "part": 61.9
   },
   {
    "annee": 2016,
    "part": 58.3
   },
   {
    "annee": 2017,
    "part": 54.6
   },
   {
    "annee": 2018,
    "part": 52.7
   },
   {
    "annee": 2019,
    "part": 53.6
   },
   {
    "annee": 2020,
    "part": 50.1
   },
   {
    "annee": 2021,
    "part": 47.5
   },
   {
    "annee": 2022,
    "part": 49.8
   },
   {
    "annee": 2023,
    "part": 53.3
   },
   {
    "annee": 2024,
    "part": 54.6
   },
   {
    "annee": 2025,
    "part": 56.0
   }
  ],
  "dernier": "2025-Q4",
  "valeur_dernier": 56.0,
  "maj": "2026-04-07",
  "releve": {
   "periode": "2026-Q1",
   "valeur": 57.5,
   "lu_le": "2026-10-03",
   "image_sha256": "a813be6b03b1c2bde753a73f24781147e7f73a98e1d8e450e72430f9ec753999"
  }
 },
 "controles": {
  "detention_bce_eurostat_annees": 6
 },
 "conservation": {
  "annees_pays_calculables": 837,
  "retenues": 837,
  "ecartees": 0,
  "detail_ecartees": []
 },
 "affichage": {
  "fin": "2025",
  "a0": "1996",
  "tolerance": "0,11",
  "dsm_lib": "Debt Sustainability Monitor 2025",
  "cor_lib": "rapport annuel de juin 2026",
  "proj_an": "2026",
  "b": "124,5",
  "k": "23,0",
  "e": "81,7",
  "t": "19,8",
  "d92": "25,5",
  "part_k": "18",
  "part_e": "66",
  "part_t": "16",
  "part_k_eur": "17",
  "part_n": "15",
  "part_max": "39",
  "d1_lib": "1996-2005",
  "d1_b": "28,6",
  "d1_k": "9,1",
  "d1_e": "14,4",
  "d1_t": "5,1",
  "d1_part": "32",
  "d1_k_moy": "0,9",
  "d1_k_moy_pt": "0,9 point",
  "d2_lib": "2006-2015",
  "d2_b": "47,6",
  "d2_k": "9,0",
  "d2_e": "30,6",
  "d2_t": "8,0",
  "d2_part": "19",
  "d2_k_moy": "0,9",
  "d2_k_moy_pt": "0,9 point",
  "d3_lib": "2016-2025",
  "d3_b": "48,3",
  "d3_k": "4,8",
  "d3_e": "36,8",
  "d3_t": "6,7",
  "d3_part": "10",
  "d3_k_moy": "0,5",
  "d3_k_moy_pt": "0,5 point",
  "ep_pos_n": "deux",
  "ep_pos_lib": "2000 et 2001",
  "s0": "1995",
  "s1": "2025",
  "pn0": "37,1",
  "pn1": "25,0",
  "pn_var": "12,0",
  "prod_var": "+0,9",
  "terr_var": "+28,8",
  "bf_var_abs": "42,0",
  "pn_haut": "61,6",
  "pn_haut_annee": "2007",
  "pn_sup": "40,3",
  "pn_sup_annee": "2022",
  "pn_d3_0": "16,9",
  "pn_d3_an0": "2016",
  "pn_d3_var": "8,1",
  "pn_d3_var_pt": "8,1 points",
  "pn_fen_n": "231",
  "pn_fen_hausse": "55",
  "prod_var_pt": "+0,9 point",
  "terr_var_pt": "+28,8 points",
  "cp_a0": "2001",
  "cp_n": "27",
  "cp_fr_part": "17",
  "cp_sup_n": "quatre",
  "cp_sup_pays": "Chypre, la Slovénie, la Roumanie et la Lituanie",
  "cp_inf_n": "huit",
  "cp_inf_pays": "la Grèce, l’Autriche, le Portugal, la Belgique, la Tchéquie, l’Allemagne, l’Italie et la Slovaquie",
  "cp_exc_pays": "la Bulgarie, le Danemark, l’Estonie, la Finlande, le Luxembourg et la Suède",
  "cp_seuil": "30",
  "cp_groupe_n": "21",
  "cp_exc_pays_maj": "La Bulgarie, le Danemark, l’Estonie, la Finlande, le Luxembourg et la Suède",
  "cp_cite_sup": "la Roumanie (61 %) et la Slovénie (61 %)",
  "cp_cite_inf": "l’Italie (3 %) et la Slovaquie (1 %)",
  "part_hors_k": "82",
  "h0": "1995",
  "h_fin": "2025",
  "nr0": "38,8",
  "nr_fin": "54,3",
  "res_fin": "45,7",
  "nr_max": "57,1",
  "nr_max_annee": "2014",
  "nr_maj_premiere": "2003",
  "nr_maj_n": "18",
  "nr_maj_tot": "23",
  "bc0": "1,7",
  "bc_max": "22,6",
  "bc_max_annee": "2022",
  "bc_fin": "16,5",
  "bc_var": "6,1",
  "nr_var_bc": "5,8",
  "nr_bcmax": "48,5",
  "dette_h_fin": "115,6",
  "bc10_premiere": "2016",
  "an_avant": "2014",
  "ar_avant": "40,8",
  "ar_fin": "29,2",
  "etat_a0": "1999",
  "etat_0": "28,0",
  "etat_fin": "56,0",
  "etat_max": "67,8",
  "etat_max_annee": "2009",
  "etat_min": "47,5",
  "etat_min_annee": "2021",
  "etat_maj": "7 avril 2026",
  "etat_lib": "Banque de France, série DET.Q.FR.1315.F33000.M.Z9.8.F",
  "etat_der": "57,5",
  "etat_der_trim": "premier trimestre 2026",
  "etat_der_lu": "3 octobre 2026",
  "h_at": "66",
  "h_be": "63",
  "h_bg": "51",
  "h_cy": "96",
  "h_cz": "25",
  "h_de": "51",
  "h_dk": "42",
  "h_ee": "77",
  "h_es": "49",
  "h_fi": "61",
  "h_fr": "54",
  "h_hr": "29",
  "h_hu": "36",
  "h_ie": "56",
  "h_it": "34",
  "h_lt": "72",
  "h_lv": "74",
  "h_mt": "13",
  "h_nl": "49",
  "h_pl": "35",
  "h_pt": "47",
  "h_ro": "50",
  "h_se": "23",
  "h_si": "57",
  "h_sk": "60",
  "s2": "3,1",
  "ibp": "3,0",
  "coa": "0,1",
  "s2_pt": "3,1 points",
  "ibp_pt": "3,0 points",
  "coa_pt": "0,1 point",
  "pen_pt": "−0,5 point",
  "sante_pt": "+0,6 point",
  "dep_pt": "+0,6 point",
  "edu_pt": "−0,6 point",
  "ibp_prod": "3,3",
  "coa_prod": "0,5",
  "s2_prod": "3,8",
  "ibp_risque": "3,0",
  "coa_risque": "2,4",
  "s2_risque": "5,4",
  "s2_risque_pt": "5,4 points",
  "coa_risque_pt": "2,4 points",
  "ibp_prec": "3,3",
  "coa_prec": "0,1",
  "s2_prec": "3,4",
  "dsm_prec_an": "2024",
  "ibp_pdf": "3,1",
  "s2_an": "2027",
  "s1_cible": "60",
  "s1_horizon": "2070",
  "cor_a0": "2025",
  "cor_a1": "2070",
  "cor_dep0": "14,1",
  "cor_dep1": "15,3",
  "cor_var": "+1,2",
  "cor_var_pt": "+1,2 point",
  "cor_res0": "13,9",
  "cor_res1": "12,9",
  "cor_solde1": "−2,4",
  "cor_deficit1_pt": "2,4 points",
  "v5_annee": "2025",
  "v5_ecart": "2,9",
  "v5_ecart_pt": "2,9 points",
  "pays_coa_n": "15",
  "pays_n": "27",
  "inv_d2_pt": "0,75 point",
  "inv_d3_pt": "0,33 point",
  "inv_var_pt": "0,42 point",
  "inv_loc_var_pt": "0,24 point",
  "inv_aut_var_pt": "0,19 point",
  "inv_loc_part": "56",
  "inv_creux_an": "2016",
  "inv_creux_pt": "0,03 point",
  "inv_avant_an": "2024",
  "inv_loc_avant_pt": "0,47 point",
  "inv_loc_fin_pt": "0,53 point",
  "inv_apres_mun": "deux ans",
  "inv_sens_n": "171",
  "inv_sens_min": "28",
  "inv_sens_max": "100",
  "inv_sens_maj": "151",
  "inv_sens_med": "68",
  "inv_sans_fin": "57",
  "inv_hors_relance": "66",
  "inv_ref_fin": "2015",
  "inv_dec_n": "onze",
  "inv_dec_min": "56",
  "inv_dec_min_lib": "2006-2015",
  "inv_dec_max": "81",
  "inv_dec_max_lib": "1998-2007",
  "inv_ccf_note": ", valeur à lire avec prudence : la consommation de capital fixe publiée pour 2025 est identique à celle de 2024",
  "cons_calculables": "837",
  "cons_ecartees": "0"
 },
 "affichage_en": {
  "fin": "2025",
  "a0": "1996",
  "tolerance": "0.11",
  "dsm_lib": "Debt Sustainability Monitor 2025",
  "cor_lib": "annual report of June 2026",
  "proj_an": "2026",
  "b": "124.5",
  "k": "23.0",
  "e": "81.7",
  "t": "19.8",
  "d92": "25.5",
  "part_k": "18",
  "part_e": "66",
  "part_t": "16",
  "part_k_eur": "17",
  "part_n": "15",
  "part_max": "39",
  "d1_lib": "1996-2005",
  "d1_b": "28.6",
  "d1_k": "9.1",
  "d1_e": "14.4",
  "d1_t": "5.1",
  "d1_part": "32",
  "d1_k_moy": "0.9",
  "d1_k_moy_pt": "0.9 points",
  "d2_lib": "2006-2015",
  "d2_b": "47.6",
  "d2_k": "9.0",
  "d2_e": "30.6",
  "d2_t": "8.0",
  "d2_part": "19",
  "d2_k_moy": "0.9",
  "d2_k_moy_pt": "0.9 points",
  "d3_lib": "2016-2025",
  "d3_b": "48.3",
  "d3_k": "4.8",
  "d3_e": "36.8",
  "d3_t": "6.7",
  "d3_part": "10",
  "d3_k_moy": "0.5",
  "d3_k_moy_pt": "0.5 points",
  "ep_pos_n": "two",
  "ep_pos_lib": "2000 and 2001",
  "s0": "1995",
  "s1": "2025",
  "pn0": "37.1",
  "pn1": "25.0",
  "pn_var": "12.0",
  "prod_var": "+0.9",
  "terr_var": "+28.8",
  "bf_var_abs": "42.0",
  "pn_haut": "61.6",
  "pn_haut_annee": "2007",
  "pn_sup": "40.3",
  "pn_sup_annee": "2022",
  "pn_d3_0": "16.9",
  "pn_d3_an0": "2016",
  "pn_d3_var": "8.1",
  "pn_d3_var_pt": "8.1 points",
  "pn_fen_n": "231",
  "pn_fen_hausse": "55",
  "prod_var_pt": "+0.9 points",
  "terr_var_pt": "+28.8 points",
  "cp_a0": "2001",
  "cp_n": "27",
  "cp_fr_part": "17",
  "cp_sup_n": "four",
  "cp_sup_pays": "Cyprus, Slovenia, Romania and Lithuania",
  "cp_inf_n": "eight",
  "cp_inf_pays": "Greece, Austria, Portugal, Belgium, Czechia, Germany, Italy and Slovakia",
  "cp_exc_pays": "Bulgaria, Denmark, Estonia, Finland, Luxembourg and Sweden",
  "cp_seuil": "30",
  "cp_groupe_n": "21",
  "cp_exc_pays_maj": "Bulgaria, Denmark, Estonia, Finland, Luxembourg and Sweden",
  "cp_cite_sup": "Romania (61%) and Slovenia (61%)",
  "cp_cite_inf": "Italy (3%) and Slovakia (1%)",
  "part_hors_k": "82",
  "h0": "1995",
  "h_fin": "2025",
  "nr0": "38.8",
  "nr_fin": "54.3",
  "res_fin": "45.7",
  "nr_max": "57.1",
  "nr_max_annee": "2014",
  "nr_maj_premiere": "2003",
  "nr_maj_n": "18",
  "nr_maj_tot": "23",
  "bc0": "1.7",
  "bc_max": "22.6",
  "bc_max_annee": "2022",
  "bc_fin": "16.5",
  "bc_var": "6.1",
  "nr_var_bc": "5.8",
  "nr_bcmax": "48.5",
  "dette_h_fin": "115.6",
  "bc10_premiere": "2016",
  "an_avant": "2014",
  "ar_avant": "40.8",
  "ar_fin": "29.2",
  "etat_a0": "1999",
  "etat_0": "28.0",
  "etat_fin": "56.0",
  "etat_max": "67.8",
  "etat_max_annee": "2009",
  "etat_min": "47.5",
  "etat_min_annee": "2021",
  "etat_maj": "7 April 2026",
  "etat_lib": "Banque de France, series DET.Q.FR.1315.F33000.M.Z9.8.F",
  "etat_der": "57.5",
  "etat_der_trim": "first quarter of 2026",
  "etat_der_lu": "3 October 2026",
  "h_at": "66",
  "h_be": "63",
  "h_bg": "51",
  "h_cy": "96",
  "h_cz": "25",
  "h_de": "51",
  "h_dk": "42",
  "h_ee": "77",
  "h_es": "49",
  "h_fi": "61",
  "h_fr": "54",
  "h_hr": "29",
  "h_hu": "36",
  "h_ie": "56",
  "h_it": "34",
  "h_lt": "72",
  "h_lv": "74",
  "h_mt": "13",
  "h_nl": "49",
  "h_pl": "35",
  "h_pt": "47",
  "h_ro": "50",
  "h_se": "23",
  "h_si": "57",
  "h_sk": "60",
  "s2": "3.1",
  "ibp": "3.0",
  "coa": "0.1",
  "s2_pt": "3.1 points",
  "ibp_pt": "3.0 points",
  "coa_pt": "0.1 points",
  "pen_pt": "−0.5 points",
  "sante_pt": "+0.6 points",
  "dep_pt": "+0.6 points",
  "edu_pt": "−0.6 points",
  "ibp_prod": "3.3",
  "coa_prod": "0.5",
  "s2_prod": "3.8",
  "ibp_risque": "3.0",
  "coa_risque": "2.4",
  "s2_risque": "5.4",
  "s2_risque_pt": "5.4 points",
  "coa_risque_pt": "2.4 points",
  "ibp_prec": "3.3",
  "coa_prec": "0.1",
  "s2_prec": "3.4",
  "dsm_prec_an": "2024",
  "ibp_pdf": "3.1",
  "s2_an": "2027",
  "s1_cible": "60",
  "s1_horizon": "2070",
  "cor_a0": "2025",
  "cor_a1": "2070",
  "cor_dep0": "14.1",
  "cor_dep1": "15.3",
  "cor_var": "+1.2",
  "cor_var_pt": "+1.2 points",
  "cor_res0": "13.9",
  "cor_res1": "12.9",
  "cor_solde1": "−2.4",
  "cor_deficit1_pt": "2.4 points",
  "v5_annee": "2025",
  "v5_ecart": "2.9",
  "v5_ecart_pt": "2.9 points",
  "pays_coa_n": "15",
  "pays_n": "27",
  "inv_d2_pt": "0.75 points",
  "inv_d3_pt": "0.33 points",
  "inv_var_pt": "0.42 points",
  "inv_loc_var_pt": "0.24 points",
  "inv_aut_var_pt": "0.19 points",
  "inv_loc_part": "56",
  "inv_creux_an": "2016",
  "inv_creux_pt": "0.03 points",
  "inv_avant_an": "2024",
  "inv_loc_avant_pt": "0.47 points",
  "inv_loc_fin_pt": "0.53 points",
  "inv_apres_mun": "two years",
  "inv_sens_n": "171",
  "inv_sens_min": "28",
  "inv_sens_max": "100",
  "inv_sens_maj": "151",
  "inv_sens_med": "68",
  "inv_sans_fin": "57",
  "inv_hors_relance": "66",
  "inv_ref_fin": "2015",
  "inv_dec_n": "eleven",
  "inv_dec_min": "56",
  "inv_dec_min_lib": "2006-2015",
  "inv_dec_max": "81",
  "inv_dec_max_lib": "1998-2007",
  "inv_ccf_note": ", a value to read with caution: the consumption of fixed capital published for 2025 is identical to that of 2024",
  "cons_calculables": "837",
  "cons_ecartees": "0"
 }
}